IC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
82K
|
€
54K
|
€
61K
|
€
66K
|
€
76K
|
€
85K
|
€
73K
|
€
44K
|
€
48K
|
€
38K
|
€
25K
|
€
50K
|
€
40K
|
€
3K
|
€
2K
|
€
7K
|
€
-8K
|
|
|
€
57K
|
€
55K
|
€
114K
|
€
27K
|
€
33K
|
€
37K
|
€
39K
|
€
31K
|
€
15K
|
€
22K
|
€
8K
|
€
-13K
|
€
37K
|
€
27K
|
€
-14K
|
€
-13K
|
€
-23K
|
€
-30K
|
|
|
€
426K
|
€
369K
|
€
315K
|
€
200K
|
€
173K
|
€
141K
|
€
104K
|
€
65K
|
€
35K
|
€
19K
|
€
-2K
|
€
-11K
|
€
3K
|
€
-34K
|
€
-61K
|
€
-47K
|
€
-33K
|
€
-10K
|
|
|
€
105K
|
€
99K
|
€
64K
|
€
57K
|
€
65K
|
€
64K
|
€
68K
|
€
59K
|
€
35K
|
€
36K
|
€
24K
|
€
18K
|
€
39K
|
€
27K
|
€
87
|
€
250
|
€
4K
|
-
|
|
|
€
21K
|
€
12K
|
€
6K
|
€
3K
|
€
1K
|
€
20K
|
€
36K
|
€
23K
|
€
9K
|
€
41
|
€
8K
|
€
4K
|
€
17
|
€
2K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
79K
|
€
44K
|
€
56K
|
€
64K
|
€
71K
|
€
80K
|
€
71K
|
€
42K
|
€
44K
|
€
34K
|
€
22K
|
€
49K
|
€
38K
|
€
110
|
€
314
|
€
5K
|
€
-9K
|
|
|
€
76K
|
€
73K
|
€
39K
|
€
46K
|
€
55K
|
€
61K
|
€
71K
|
€
61K
|
€
32K
|
€
35K
|
€
24K
|
€
151
|
€
44K
|
€
34K
|
€
-4K
|
€
-4K
|
€
-15K
|
€
-20K
|
|
|
€
57K
|
€
55K
|
€
23K
|
€
27K
|
€
33K
|
€
37K
|
€
39K
|
€
31K
|
€
15K
|
€
22K
|
€
8K
|
€
-13K
|
€
37K
|
€
27K
|
€
-14K
|
€
-13K
|
€
-23K
|
€
-30K
|
|
|
€
4K
|
€
35K
|
€
-104K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
12K
|
€
276K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
7K
|
€
4K
|
€
6K
|
€
5K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
8K
|
€
2K
|
€
3K
|
€
9K
|
€
901
|
€
4K
|
€
2K
|
|
|
€
65K
|
€
61K
|
€
119K
|
€
37K
|
€
42K
|
€
46K
|
€
48K
|
€
40K
|
€
25K
|
€
31K
|
€
18K
|
€
9K
|
€
42K
|
€
31K
|
€
-10K
|
€
-9K
|
€
-3K
|
€
-19K
|
|
|
€
205K
|
€
173K
|
€
175K
|
€
-52K
|
€
-29K
|
€
-45K
|
€
-61K
|
€
-81K
|
€
-94K
|
€
-92K
|
€
-90K
|
€
-72K
|
€
-26K
|
€
-58K
|
€
-80K
|
€
-62K
|
€
-46K
|
€
-36K
|
|
|
2.54
|
2.43
|
2.39
|
0.59
|
0.70
|
0.64
|
0.58
|
0.46
|
0.40
|
0.43
|
0.40
|
0.43
|
0.66
|
0.42
|
0.10
|
0.01
|
0.09
|
0.06
|
|
|
2.54
|
2.43
|
2.39
|
0.59
|
0.70
|
0.64
|
0.58
|
0.46
|
0.40
|
0.43
|
0.40
|
0.43
|
0.66
|
0.42
|
0.10
|
-0.02
|
0.09
|
0.06
|
|
|
2.54
|
2.43
|
2.39
|
0.59
|
0.70
|
0.64
|
0.58
|
0.46
|
0.40
|
0.43
|
0.40
|
0.43
|
0.66
|
0.42
|
0.10
|
0.09
|
0.09
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
594K
|
€
555K
|
€
532K
|
€
415K
|
€
420K
|
€
442K
|
€
457K
|
€
449K
|
€
454K
|
€
470K
|
€
461K
|
€
452K
|
€
194K
|
€
192K
|
€
162K
|
€
159K
|
€
167K
|
€
186K
|
|
|
€
138K
|
€
155K
|
€
188K
|
€
215K
|
€
246K
|
€
301K
|
€
353K
|
€
384K
|
€
420K
|
€
451K
|
€
464K
|
€
463K
|
€
191K
|
€
226K
|
€
223K
|
€
206K
|
€
200K
|
€
196K
|
|
|
€
133K
|
€
121K
|
€
125K
|
€
125K
|
€
97K
|
€
125K
|
€
146K
|
€
149K
|
€
158K
|
€
162K
|
€
150K
|
€
125K
|
€
75K
|
€
100K
|
€
89K
|
€
10K
|
€
50K
|
€
38K
|
|
|
€
5K
|
€
34K
|
€
62K
|
€
90K
|
€
150K
|
€
176K
|
€
206K
|
€
235K
|
€
262K
|
€
288K
|
€
313K
|
€
337K
|
€
117K
|
€
126K
|
€
135K
|
€
143K
|
€
151K
|
€
158K
|
|
|
71.71%
|
66.59%
|
59.08%
|
48.29%
|
41.3%
|
31.88%
|
22.78%
|
14.51%
|
7.6%
|
4.14%
|
-0.49%
|
-2.34%
|
1.34%
|
-17.94%
|
-37.64%
|
-29.27%
|
-19.82%
|
-5.37%
|
|
|
0.01
|
0.09
|
0.20
|
0.45
|
0.86
|
1.25
|
1.98
|
3.60
|
7.59
|
14.81
|
-138.73
|
-31.85
|
45.05
|
-3.66
|
-2.20
|
-3.06
|
-4.54
|
-15.80
|
|
|
1.62
|
1.97
|
4.25
|
3.85
|
3.83
|
4.24
|
4.39
|
5.43
|
10.07
|
10.16
|
13.81
|
20.94
|
3.91
|
5.92
|
2,037.84
|
655.25
|
37.28
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.24%
|
16.52%
|
37.89%
|
18.35%
|
24.39%
|
33%
|
46.61%
|
61.91%
|
71.67%
|
161.36%
|
-779.9%
|
-82.7%
|
1605.58%
|
-90.8%
|
16.26%
|
19.11%
|
7.62%
|
194.4%
|
|
|
13.28%
|
14.85%
|
36.25%
|
13.52%
|
18.8%
|
26.12%
|
37.3%
|
47.05%
|
43.62%
|
111.6%
|
-368.82%
|
124.42%
|
1429.86%
|
-77.59%
|
23.7%
|
28.86%
|
69.87%
|
300.16%
|
|
|
9.52
|
9.89
|
21.42
|
6.53
|
7.77
|
8.33
|
8.50
|
6.83
|
3.31
|
4.62
|
1.81
|
-2.92
|
19.09
|
13.92
|
-8.92
|
-8.45
|
-13.85
|
-16.13
|
|
|
13.28
|
14.85
|
36.25
|
13.52
|
18.80
|
26.12
|
37.30
|
47.05
|
43.62
|
111.60
|
-368.82
|
124.42
|
1,429.86
|
-77.59
|
23.70
|
28.86
|
69.87
|
300.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|