IC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
639K
|
€
575K
|
€
501K
|
€
449K
|
€
827K
|
€
160K
|
€
159K
|
€
280K
|
€
217K
|
€
204K
|
€
78K
|
€
107K
|
€
54K
|
€
49K
|
€
35K
|
|
|
€
-93K
|
€
37K
|
€
-11K
|
€
-48K
|
€
451K
|
€
-21K
|
€
-26K
|
€
99K
|
€
25K
|
€
20K
|
€
-33K
|
€
37K
|
€
26K
|
€
25K
|
€
2K
|
|
|
€
2,73M
|
€
2,82M
|
€
2,78M
|
€
2,79M
|
€
2,56M
|
€
405K
|
€
426K
|
€
451K
|
€
352K
|
€
96K
|
€
76K
|
€
109K
|
€
73K
|
€
47K
|
€
22K
|
|
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
€
535K
|
€
544K
|
€
521K
|
€
470K
|
€
929K
|
€
98K
|
€
82K
|
€
202K
|
€
113K
|
€
116K
|
€
30K
|
€
89K
|
€
45K
|
€
39K
|
€
19K
|
|
|
€
16K
|
€
32K
|
€
38K
|
€
15K
|
|
€
20K
|
€
5K
|
€
5K
|
€
26
|
€
234
|
€
35K
|
€
34K
|
€
31K
|
€
13K
|
€
8K
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
496
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
561K
|
€
513K
|
€
442K
|
€
387K
|
€
744K
|
€
119K
|
€
94K
|
€
232K
|
€
143K
|
€
140K
|
€
39K
|
€
106K
|
€
51K
|
€
46K
|
€
26K
|
|
|
€
55K
|
€
164K
|
€
104K
|
€
57K
|
€
650K
|
€
3K
|
€
-484
|
€
131K
|
€
49K
|
€
43K
|
€
-13K
|
€
69K
|
€
41K
|
€
41K
|
€
5K
|
|
|
€
-62K
|
€
68K
|
€
19K
|
€
-17K
|
€
-68K
|
€
-21K
|
€
-26K
|
€
99K
|
€
25K
|
€
20K
|
€
-33K
|
€
37K
|
€
26K
|
€
25K
|
€
2K
|
|
|
€
1,74M
|
€
788K
|
€
91K
|
€
113K
|
€
330K
|
€
43K
|
€
317K
|
€
132K
|
€
305K
|
€
617K
|
€
189K
|
€
545K
|
€
21K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
23K
|
€
6K
|
€
39K
|
€
548K
|
€
135K
|
€
32K
|
€
30K
|
€
23K
|
€
16K
|
€
2K
|
€
45K
|
€
8K
|
€
10K
|
€
7K
|
|
|
€
414K
|
€
385K
|
€
327K
|
€
282K
|
€
546K
|
€
96K
|
€
69K
|
€
200K
|
€
119K
|
€
118K
|
€
19K
|
€
74K
|
€
36K
|
€
30K
|
€
23K
|
|
|
€
-113K
|
€
217K
|
€
365K
|
€
393K
|
€
983K
|
€
-489K
|
€
-640K
|
€
-321K
|
€
-430K
|
€
-598K
|
€
-204K
|
€
-85K
|
€
-97K
|
€
-106K
|
€
-93K
|
|
|
0,88
|
1,26
|
1,51
|
1,56
|
3,45
|
0,36
|
0,21
|
0,54
|
0,17
|
0,11
|
0,16
|
0,55
|
0,40
|
0,43
|
0,45
|
|
|
0,88
|
1,26
|
1,52
|
1,57
|
3,63
|
0,37
|
0,22
|
0,56
|
0,17
|
0,11
|
0,16
|
0,42
|
0,40
|
0,43
|
0,45
|
|
|
1,19
|
1,65
|
2,01
|
2,11
|
4,69
|
0,37
|
0,21
|
0,55
|
0,17
|
0,11
|
0,16
|
0,55
|
0,40
|
0,43
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,53M
|
€
6,52M
|
€
6,15M
|
€
6,45M
|
€
3,69M
|
€
1,90M
|
€
1,86M
|
€
1,85M
|
€
1,53M
|
€
1,41M
|
€
853K
|
€
782K
|
€
235K
|
€
240K
|
€
222K
|
|
|
€
4,68M
|
€
3,56M
|
€
3,21M
|
€
3,50M
|
€
952K
|
€
1,49M
|
€
1,44M
|
€
1,40M
|
€
1,18M
|
€
1,31M
|
€
777K
|
€
673K
|
€
162K
|
€
194K
|
€
201K
|
|
|
€
960K
|
€
827K
|
€
710K
|
€
704K
|
€
391K
|
€
754K
|
€
793K
|
€
691K
|
€
520K
|
€
674K
|
€
243K
|
€
190K
|
€
162K
|
€
187K
|
€
170K
|
|
|
€
3,72M
|
€
2,73M
|
€
2,50M
|
€
2,79M
|
€
551K
|
€
726K
|
€
628K
|
€
699K
|
€
658K
|
€
640K
|
€
534K
|
€
483K
|
|
€
6K
|
€
30K
|
|
|
36,19%
|
43,25%
|
45,29%
|
43,33%
|
69,50%
|
21,34%
|
22,87%
|
24,38%
|
23,03%
|
6,84%
|
8,90%
|
13,98%
|
30,94%
|
19,49%
|
9,82%
|
|
|
1,36
|
0,97
|
0,90
|
1
|
0,21
|
1,79
|
1,47
|
1,55
|
1,87
|
6,64
|
7,04
|
4,42
|
|
0,13
|
1,38
|
|
|
8,34
|
6,94
|
7,26
|
9,03
|
1,28
|
12,54
|
15,22
|
6,04
|
8,25
|
9,35
|
19,75
|
6,33
|
3,15
|
4,16
|
7,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,17%
|
13,66%
|
11,73%
|
10,10%
|
21,27%
|
23,63%
|
16,23%
|
44,25%
|
33,70%
|
122,28%
|
25,43%
|
67,82%
|
49,62%
|
65,01%
|
105,74%
|
|
|
-3,42%
|
1,30%
|
-0,41%
|
-1,72%
|
17,58%
|
-5,12%
|
-6,05%
|
21,92%
|
7,15%
|
21,21%
|
-44,06%
|
33,61%
|
35,49%
|
53,39%
|
8,40%
|
|
|
-1,24
|
0,56
|
-0,19
|
-0,74
|
12,22
|
-1,09
|
-1,38
|
5,34
|
1,65
|
1,45
|
-3,92
|
4,70
|
10,98
|
10,40
|
0,82
|
|
|
-3,42
|
1,30
|
-0,41
|
-1,72
|
17,58
|
-5,12
|
-6,05
|
21,92
|
7,15
|
21,21
|
-44,06
|
33,61
|
35,49
|
53,39
|
8,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|