I-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-906
|
€
-1K
|
€
-767
|
€
-888
|
€
-1K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-4K
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-440
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-11K
|
€
3K
|
|
|
€
107K
|
€
110K
|
€
112K
|
€
113K
|
€
114K
|
€
114K
|
€
120K
|
€
128K
|
€
135K
|
€
142K
|
€
150K
|
€
158K
|
€
169K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
|
|
Impôts
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-906
|
€
-1K
|
€
-767
|
€
-888
|
€
-1K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-5K
|
|
|
€
-906
|
€
-1K
|
€
-767
|
€
-888
|
€
-1K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-5K
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-440
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-11K
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
480
|
€
994
|
€
43
|
€
612
|
€
2K
|
€
401
|
€
3K
|
€
4K
|
€
11K
|
€
19K
|
€
25K
|
€
32K
|
€
11K
|
|
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-440
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-11K
|
€
3K
|
|
|
€
-17K
|
€
-14K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-3K
|
€
4K
|
€
11K
|
€
18K
|
€
27K
|
€
34K
|
€
45K
|
|
|
0,03
|
0,07
|
0
|
0,05
|
0,16
|
0,04
|
0,52
|
16,66
|
90,87
|
7,38
|
33,05
|
226,05
|
38,17
|
|
|
0,03
|
0,07
|
0
|
0,05
|
0,16
|
0,04
|
0,52
|
16,66
|
90,87
|
7,38
|
33,05
|
226,05
|
38,17
|
|
|
0,03
|
0,07
|
0
|
0,05
|
0,16
|
0,04
|
0,52
|
16,66
|
90,87
|
7,38
|
33,05
|
226,05
|
38,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
125K
|
€
124K
|
€
124K
|
€
126K
|
€
124K
|
€
127K
|
€
128K
|
€
135K
|
€
145K
|
€
151K
|
€
158K
|
€
170K
|
|
|
€
17K
|
€
15K
|
€
12K
|
€
12K
|
€
12K
|
€
10K
|
€
7K
|
€
263
|
€
126
|
€
3K
|
€
829
|
€
153
|
€
1K
|
|
|
€
17K
|
€
14K
|
€
12K
|
€
11K
|
€
11K
|
€
10K
|
€
7K
|
€
263
|
€
126
|
€
3K
|
€
829
|
€
153
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
85,97%
|
88,08%
|
90,17%
|
90,73%
|
90,83%
|
92,24%
|
94,79%
|
99,79%
|
99,91%
|
98,00%
|
99,45%
|
99,90%
|
99,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,43%
|
-1,60%
|
-1,08%
|
-1,10%
|
-0,39%
|
-5,28%
|
-6,06%
|
-5,64%
|
-5,28%
|
-5,71%
|
-5,23%
|
-6,95%
|
1,90%
|
|
|
-1,43%
|
-1,60%
|
-1,08%
|
-1,10%
|
-0,39%
|
-5,28%
|
-6,06%
|
-5,64%
|
-5,28%
|
-5,71%
|
-5,23%
|
-6,95%
|
1,90%
|
|
|
-1,23
|
-1,41
|
-0,97
|
-1,00
|
-0,35
|
-4,87
|
-5,74
|
-5,63
|
-5,28
|
-5,60
|
-5,20
|
-6,95
|
1,89
|
|
|
-1,43
|
-1,60
|
-1,08
|
-1,10
|
-0,39
|
-5,28
|
-6,06
|
-5,64
|
-5,28
|
-5,71
|
-5,23
|
-6,95
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|