ID
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
191K
|
€
203K
|
€
-57K
|
€
153K
|
€
153K
|
€
180K
|
€
13K
|
€
-439
|
|
|
€
35K
|
€
71K
|
€
125K
|
€
-95K
|
€
55K
|
€
68K
|
€
118K
|
€
6K
|
€
-3K
|
|
|
€
386K
|
€
351K
|
€
280K
|
€
156K
|
€
251K
|
€
195K
|
€
127K
|
€
10K
|
€
4K
|
|
|
€
81K
|
€
115K
|
€
161K
|
€
5K
|
€
86K
|
€
97K
|
€
197K
|
€
10K
|
€
134
|
|
|
€
37K
|
€
22K
|
€
37K
|
€
111K
|
€
6K
|
€
38K
|
€
84K
|
€
17K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
122K
|
€
175K
|
€
-85K
|
€
94K
|
€
110K
|
€
179K
|
€
12K
|
€
-790
|
|
|
€
92K
|
€
122K
|
€
175K
|
€
-85K
|
€
94K
|
€
110K
|
€
179K
|
€
12K
|
€
-3K
|
|
|
€
35K
|
€
71K
|
€
125K
|
€
-95K
|
€
55K
|
€
68K
|
€
118K
|
€
6K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
394K
|
€
44K
|
€
7K
|
€
26K
|
€
136K
|
€
270K
|
€
222K
|
€
13K
|
€
3K
|
|
|
€
35K
|
€
71K
|
€
125K
|
€
-95K
|
€
55K
|
€
68K
|
€
118K
|
€
6K
|
€
-811
|
|
|
€
386K
|
€
351K
|
€
280K
|
€
156K
|
€
251K
|
€
195K
|
€
127K
|
€
10K
|
€
4K
|
|
|
1,31
|
1,34
|
1,42
|
1,13
|
1,25
|
1,24
|
2,27
|
1,08
|
1,34
|
|
|
0,37
|
0,08
|
0,14
|
0,14
|
0,24
|
0,45
|
2,22
|
0,97
|
0,50
|
|
|
1,31
|
1,35
|
1,43
|
1,13
|
1,25
|
1,24
|
2,27
|
1,08
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,62M
|
€
1,39M
|
€
945K
|
€
1,32M
|
€
1,26M
|
€
998K
|
€
228K
|
€
122K
|
€
14K
|
|
|
€
1,23M
|
€
1,04M
|
€
665K
|
€
1,16M
|
€
1,01M
|
€
803K
|
€
101K
|
€
113K
|
€
11K
|
|
|
€
1,23M
|
€
1,03M
|
€
661K
|
€
1,16M
|
€
1,01M
|
€
803K
|
€
101K
|
€
113K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
23,87%
|
25,29%
|
29,68%
|
11,80%
|
19,89%
|
19,56%
|
55,91%
|
7,83%
|
25,42%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
13,46
|
8,50
|
3,80
|
|
10,76
|
7,26
|
0,56
|
9,81
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,07%
|
20,16%
|
44,41%
|
-60,73%
|
22,11%
|
34,70%
|
92,48%
|
61,98%
|
-22,25%
|
|
|
9,07%
|
20,16%
|
44,41%
|
-60,73%
|
22,11%
|
34,70%
|
92,48%
|
61,98%
|
-70,11%
|
|
|
2,17
|
5,10
|
13,18
|
-7,17
|
4,40
|
6,79
|
51,70
|
4,85
|
-17,82
|
|
|
9,07
|
20,16
|
44,41
|
-60,73
|
22,11
|
34,70
|
92,48
|
61,98
|
-70,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|