ID
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-3K
|
€
-473
|
€
-84
|
€
-310
|
€
-3K
|
€
6K
|
€
12K
|
€
7K
|
€
10K
|
€
10K
|
€
8K
|
€
15K
|
€
5K
|
€
7K
|
|
|
€
-6K
|
€
-6K
|
€
-972
|
€
-432
|
€
-769
|
€
-3K
|
€
-3K
|
€
4K
|
€
-415
|
€
3K
|
€
-3K
|
€
48
|
€
5K
|
€
-2K
|
€
-3K
|
|
|
€
-4K
|
€
2K
|
€
8K
|
€
959
|
€
689
|
€
10K
|
€
13K
|
€
16K
|
€
12K
|
€
12K
|
€
9K
|
€
12K
|
€
12K
|
€
2K
|
€
4K
|
|
|
€
161
|
€
69
|
€
403
|
€
47
|
€
28
|
€
509
|
€
2K
|
€
12K
|
€
4K
|
€
8K
|
€
7K
|
€
5K
|
€
22K
|
€
4K
|
€
5K
|
|
|
€
2K
|
€
4K
|
|
|
|
€
759
|
€
1K
|
€
1K
|
|
€
121
|
€
100
|
€
100
|
€
2K
|
€
1K
|
€
261
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203
|
€
-4K
|
€
-972
|
€
-432
|
€
-769
|
€
-3K
|
€
2K
|
€
11K
|
€
6K
|
€
9K
|
€
9K
|
€
7K
|
€
13K
|
€
5K
|
€
7K
|
|
|
€
-6K
|
€
-6K
|
€
-972
|
€
-432
|
€
-769
|
€
-3K
|
€
-3K
|
€
6K
|
€
278
|
€
4K
|
€
4K
|
€
2K
|
€
8K
|
€
295
|
€
287
|
|
|
€
-6K
|
€
-6K
|
€
-972
|
€
-432
|
€
-769
|
€
2K
|
€
-3K
|
€
4K
|
€
-484
|
€
3K
|
€
-3K
|
€
-43
|
€
5K
|
€
-2K
|
€
-3K
|
|
|
€
0
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
-31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
|
|
|
|
|
€
7K
|
€
11K
|
€
6K
|
|
|
€
4K
|
€
20K
|
€
7K
|
|
|
€
-89
|
€
-4K
|
€
-972
|
€
-432
|
€
-769
|
€
-3K
|
€
2K
|
€
10K
|
€
5K
|
€
8K
|
€
2K
|
€
5K
|
€
10K
|
€
3K
|
€
4K
|
|
|
€
-25K
|
€
-29K
|
€
8K
|
€
959
|
€
689
|
€
10K
|
€
13K
|
€
7K
|
€
-2K
|
€
-5K
|
€
-13K
|
€
-7K
|
€
1K
|
€
-13K
|
€
-9K
|
|
|
0,32
|
0,37
|
130,84
|
2,77
|
1,51
|
5,63
|
5,71
|
1,48
|
0,92
|
0,79
|
0,57
|
0,69
|
1,07
|
0,71
|
0,65
|
|
|
0,34
|
0,37
|
130,84
|
2,77
|
1,51
|
5,63
|
5,71
|
1,55
|
0,46
|
0,29
|
0,04
|
0,03
|
0,23
|
0,50
|
0,32
|
|
|
0,33
|
0,37
|
130,84
|
2,77
|
1,51
|
5,63
|
5,71
|
1,51
|
0,93
|
0,80
|
0,57
|
0,69
|
1,07
|
0,71
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
48K
|
€
8K
|
€
2K
|
€
2K
|
€
13K
|
€
16K
|
€
31K
|
€
41K
|
€
36K
|
€
38K
|
€
43K
|
€
52K
|
€
68K
|
€
58K
|
|
|
€
36K
|
€
46K
|
€
64
|
€
541
|
€
1K
|
€
2K
|
€
3K
|
€
15K
|
€
30K
|
€
24K
|
€
29K
|
€
31K
|
€
40K
|
€
66K
|
€
54K
|
|
|
€
35K
|
€
46K
|
€
64
|
€
541
|
€
1K
|
€
2K
|
€
3K
|
€
15K
|
€
29K
|
€
23K
|
€
29K
|
€
24K
|
€
20K
|
€
44K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
21K
|
€
21K
|
€
28K
|
|
|
-12,30%
|
4,05%
|
99,24%
|
63,95%
|
33,68%
|
82,25%
|
82,48%
|
51,39%
|
28,31%
|
33,75%
|
24,18%
|
28,34%
|
23,20%
|
3,45%
|
6,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1,69
|
9,02
|
6,94
|
|
|
177,07
|
|
|
|
|
|
1,57
|
1,32
|
5,21
|
2,77
|
3,15
|
4,58
|
2,98
|
12,92
|
7,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,26%
|
-192,72%
|
-11,78%
|
-45,02%
|
-111,63%
|
-26,29%
|
15,12%
|
60,27%
|
42,71%
|
62,50%
|
21,87%
|
42,77%
|
85,94%
|
134,03%
|
93,51%
|
|
|
149,46%
|
-324,45%
|
-11,78%
|
-45,02%
|
-111,63%
|
-26,29%
|
-20,36%
|
26,09%
|
-3,54%
|
23,74%
|
-31,77%
|
0,39%
|
44,54%
|
-70,20%
|
-75,85%
|
|
|
-18,38
|
-13,13
|
-11,69
|
-28,79
|
-37,59
|
-21,62
|
-16,79
|
13,41
|
-1,00
|
8,01
|
-7,68
|
0,11
|
10,33
|
-2,42
|
-5,23
|
|
|
149,46
|
-324,45
|
-11,78
|
-45,02
|
-111,63
|
-26,29
|
-20,36
|
26,09
|
-3,54
|
23,74
|
-31,77
|
0,39
|
44,54
|
-70,20
|
-75,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
0,43
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
0,43
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|