ID
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
58K
|
€
195K
|
€
80K
|
€
77K
|
€
77K
|
€
107K
|
€
113K
|
€
91K
|
€
115K
|
€
113K
|
€
103K
|
€
125K
|
€
127K
|
€
274K
|
€
354K
|
€
338K
|
€
315K
|
€
286K
|
€
254K
|
|
|
€
69K
|
€
-5K
|
€
95K
|
€
12K
|
€
564
|
€
1K
|
€
19K
|
€
23K
|
€
638
|
€
5K
|
€
5K
|
€
188
|
€
3K
|
€
-15K
|
€
-267
|
€
-8K
|
€
744
|
€
5K
|
€
-4K
|
€
2K
|
|
|
€
214K
|
€
164K
|
€
169K
|
€
75K
|
€
63K
|
€
64K
|
€
63K
|
€
44K
|
€
33K
|
€
32K
|
€
27K
|
€
22K
|
€
22K
|
€
19K
|
€
34K
|
€
34K
|
€
42K
|
€
41K
|
€
36K
|
€
40K
|
|
|
€
104K
|
€
43K
|
€
161K
|
€
59K
|
€
51K
|
€
55K
|
€
83K
|
€
87K
|
€
61K
|
€
69K
|
€
90K
|
€
71K
|
€
86K
|
€
79K
|
€
87K
|
€
76K
|
€
71K
|
€
66K
|
€
49K
|
€
41K
|
|
|
€
6K
|
€
13K
|
€
15K
|
€
4K
|
€
6K
|
€
11K
|
€
8K
|
€
2K
|
€
184
|
€
37K
|
€
33K
|
€
6K
|
€
7K
|
€
36K
|
€
16K
|
€
6K
|
€
20K
|
€
9K
|
€
22K
|
€
21K
|
|
|
|
|
|
|
-
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
4K
|
|
|
€
4K
|
€
7K
|
€
21K
|
€
19K
|
€
19K
|
€
18K
|
€
20K
|
|
|
€
19K
|
|
|
-
|
€
2K
|
|
-
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
27.61%
|
|
|
0%
|
283.91%
|
|
0%
|
50.94%
|
|
|
|
|
|
|
|
|
|
|
|
1341.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
50K
|
€
188K
|
€
73K
|
€
70K
|
€
75K
|
€
101K
|
€
108K
|
€
85K
|
€
91K
|
€
111K
|
€
100K
|
€
118K
|
€
111K
|
€
122K
|
€
106K
|
€
98K
|
€
91K
|
€
68K
|
€
56K
|
|
|
€
87K
|
€
12K
|
€
152K
|
€
37K
|
€
28K
|
€
32K
|
€
55K
|
€
55K
|
€
43K
|
€
47K
|
€
59K
|
€
44K
|
€
57K
|
€
43K
|
€
57K
|
€
39K
|
€
33K
|
€
37K
|
€
19K
|
€
8K
|
|
|
€
69K
|
€
-5K
|
€
95K
|
€
12K
|
€
4K
|
€
8K
|
€
19K
|
€
23K
|
€
638
|
€
5K
|
€
5K
|
€
188
|
€
3K
|
€
-15K
|
€
-267
|
€
-8K
|
€
372
|
€
5K
|
€
-4K
|
€
2K
|
|
|
€
-438K
|
€
17K
|
€
8K
|
€
0
|
€
0
|
|
|
€
36K
|
-
|
€
0
|
€
2K
|
€
9K
|
€
0
|
€
8K
|
€
33K
|
€
461K
|
€
312K
|
€
35K
|
€
23K
|
€
196K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
6K
|
€
1K
|
€
3K
|
€
1K
|
€
6K
|
€
4K
|
€
469
|
€
2K
|
€
840
|
€
4K
|
€
443
|
€
378
|
€
7K
|
€
64K
|
€
2K
|
€
7K
|
€
9K
|
€
2K
|
|
|
€
73K
|
€
34K
|
€
131K
|
€
48K
|
€
42K
|
€
40K
|
€
60K
|
€
76K
|
€
32K
|
€
68K
|
€
58K
|
€
56K
|
€
64K
|
€
53K
|
€
65K
|
€
59K
|
€
66K
|
€
60K
|
€
45K
|
€
50K
|
|
|
€
315K
|
€
-134K
|
€
-105K
|
€
-166K
|
€
-148K
|
€
-130K
|
€
-101K
|
€
-56K
|
€
-63K
|
€
-47K
|
€
-68K
|
€
-80K
|
€
-77K
|
€
-80K
|
€
-59K
|
€
-103K
|
€
-6K
|
€
22K
|
€
5K
|
€
8K
|
|
|
3.28
|
0.23
|
0.26
|
0.17
|
0.19
|
0.39
|
0.46
|
0.65
|
0.56
|
0.70
|
0.64
|
0.47
|
0.50
|
0.60
|
0.70
|
0.74
|
0.98
|
1.07
|
1.03
|
1.04
|
|
|
3.28
|
0.23
|
0.26
|
0.17
|
0.20
|
0.40
|
0.47
|
0.67
|
0.58
|
0.72
|
0.64
|
0.47
|
0.50
|
0.60
|
0.70
|
0.55
|
0.67
|
0.63
|
0.53
|
0.63
|
|
|
3.28
|
0.23
|
0.26
|
0.17
|
0.19
|
0.40
|
0.46
|
0.66
|
0.57
|
0.71
|
0.64
|
0.47
|
0.50
|
0.60
|
0.70
|
0.74
|
0.98
|
1.07
|
1.03
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
491K
|
€
520K
|
€
537K
|
€
564K
|
€
601K
|
€
691K
|
€
729K
|
€
746K
|
€
741K
|
€
811K
|
€
867K
|
€
868K
|
€
920K
|
€
1.02M
|
€
1.10M
|
€
1.28M
|
€
882K
|
€
678K
|
€
571K
|
€
616K
|
|
|
€
277K
|
€
356K
|
€
368K
|
€
490K
|
€
538K
|
€
627K
|
€
661K
|
€
693K
|
€
698K
|
€
759K
|
€
840K
|
€
846K
|
€
899K
|
€
1.01M
|
€
1.07M
|
€
1.24M
|
€
840K
|
€
637K
|
€
534K
|
€
576K
|
|
|
€
138K
|
€
174K
|
€
141K
|
€
201K
|
€
181K
|
€
212K
|
€
183K
|
€
156K
|
€
140K
|
€
153K
|
€
189K
|
€
151K
|
€
154K
|
€
200K
|
€
196K
|
€
404K
|
€
307K
|
€
322K
|
€
212K
|
€
229K
|
|
|
€
139K
|
€
181K
|
€
227K
|
€
289K
|
€
355K
|
€
414K
|
€
475K
|
€
535K
|
€
556K
|
€
603K
|
€
651K
|
€
695K
|
€
744K
|
€
806K
|
€
870K
|
€
837K
|
€
533K
|
€
315K
|
€
322K
|
€
347K
|
|
|
43.66%
|
31.6%
|
31.47%
|
13.22%
|
10.5%
|
9.28%
|
8.63%
|
5.86%
|
4.4%
|
3.94%
|
3.14%
|
2.52%
|
2.35%
|
1.83%
|
3.1%
|
2.69%
|
4.75%
|
6.07%
|
6.34%
|
6.49%
|
|
|
0.65
|
1.10
|
1.34
|
3.87
|
5.62
|
6.45
|
7.55
|
12.21
|
17.04
|
18.88
|
23.88
|
31.79
|
34.35
|
43.02
|
25.53
|
24.38
|
12.72
|
7.65
|
8.91
|
8.67
|
|
|
3.08
|
7.05
|
1.96
|
6.67
|
7.70
|
8.32
|
6.52
|
6.43
|
8.26
|
8.39
|
7.55
|
8.46
|
7.63
|
9.10
|
8.73
|
11.73
|
8.53
|
6.96
|
7.89
|
10.36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.93%
|
20.69%
|
77.32%
|
63.69%
|
67.02%
|
61.96%
|
95.62%
|
173.57%
|
97.61%
|
213.81%
|
211.3%
|
255.81%
|
296.32%
|
280.84%
|
190.59%
|
172.54%
|
157.19%
|
144.55%
|
123.01%
|
125.61%
|
|
|
32.35%
|
-2.97%
|
55.88%
|
15.46%
|
0.89%
|
1.85%
|
30.44%
|
52.02%
|
1.96%
|
14.75%
|
19.82%
|
0.86%
|
13.52%
|
-81.94%
|
-0.78%
|
-22.02%
|
1.77%
|
12.12%
|
-10.57%
|
5.59%
|
|
|
14.12
|
-0.94
|
17.59
|
2.04
|
0.09
|
0.17
|
2.63
|
3.05
|
0.09
|
0.58
|
0.62
|
0.02
|
0.32
|
-1.50
|
-0.02
|
-0.59
|
0.08
|
0.74
|
-0.67
|
0.36
|
|
|
32.35
|
-2.97
|
55.88
|
15.46
|
0.89
|
1.85
|
30.44
|
52.02
|
1.96
|
14.75
|
19.82
|
0.86
|
13.52
|
-81.94
|
-0.78
|
-22.02
|
1.77
|
12.12
|
-10.57
|
5.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.20
|
6.40
|
6.50
|
5.80
|
6.30
|
6.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|