IE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
13K
|
€
599
|
€
-12K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-12K
|
€
-169
|
€
-713
|
€
-9K
|
€
3K
|
€
-7K
|
€
7K
|
€
39K
|
€
35K
|
€
36K
|
€
42K
|
€
38K
|
€
47K
|
|
|
€
13K
|
€
3K
|
€
-9K
|
€
-20K
|
€
-18K
|
€
-17K
|
€
-16K
|
€
-21K
|
€
-10K
|
€
-9K
|
€
-19K
|
€
-7K
|
€
-16K
|
€
-4K
|
€
16K
|
€
24K
|
€
12K
|
€
13K
|
€
13K
|
€
17K
|
|
|
€
10K
|
€
-3K
|
€
-11K
|
€
-2K
|
€
18K
|
€
36K
|
€
53K
|
€
69K
|
€
89K
|
€
99K
|
€
109K
|
€
127K
|
€
134K
|
€
151K
|
€
154K
|
€
138K
|
€
150K
|
€
165K
|
€
178K
|
€
165K
|
|
|
€
14K
|
€
4K
|
-
|
-
|
€
636
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
9K
|
€
40K
|
€
38K
|
€
37K
|
€
44K
|
€
42K
|
€
49K
|
|
|
€
169
|
€
465
|
|
|
€
3
|
€
114
|
€
441
|
€
2K
|
€
634
|
€
1K
|
€
2K
|
€
1K
|
€
9K
|
€
6K
|
€
10K
|
€
6K
|
€
6K
|
€
6K
|
€
9K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
27K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,15%
|
217,96%
|
198,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
5K
|
€
-8K
|
€
-20K
|
€
-16K
|
€
-15K
|
€
-13K
|
€
-18K
|
€
-7K
|
€
-7K
|
€
-16K
|
€
-4K
|
€
-15K
|
€
1K
|
€
34K
|
€
30K
|
€
31K
|
€
37K
|
€
34K
|
€
42K
|
|
|
€
14K
|
€
4K
|
€
-8K
|
€
-20K
|
€
-18K
|
€
-16K
|
€
-16K
|
€
-21K
|
€
-9K
|
€
-10K
|
€
-18K
|
€
-7K
|
€
-17K
|
€
-3K
|
€
29K
|
€
21K
|
€
20K
|
€
21K
|
€
20K
|
€
29K
|
|
|
€
13K
|
€
3K
|
€
-9K
|
€
-20K
|
€
-18K
|
€
-17K
|
€
-16K
|
€
-21K
|
€
-10K
|
€
-9K
|
€
-19K
|
€
-7K
|
€
-16K
|
€
-4K
|
€
16K
|
€
24K
|
€
12K
|
€
13K
|
€
13K
|
€
17K
|
|
|
€
0
|
€
14K
|
€
140
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
702
|
€
0
|
€
4K
|
€
12K
|
-
|
€
7K
|
-
|
€
11K
|
€
995
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208
|
€
257
|
€
2K
|
€
2K
|
€
728
|
€
321
|
€
2K
|
€
7K
|
€
3K
|
€
4K
|
€
1K
|
€
1K
|
€
4K
|
€
2K
|
€
22K
|
€
27K
|
€
35K
|
€
16K
|
€
27K
|
€
30K
|
|
|
€
16K
|
€
5K
|
€
-9K
|
€
-19K
|
€
-16K
|
€
-15K
|
€
-13K
|
€
-18K
|
€
-8K
|
€
-7K
|
€
-16K
|
€
-4K
|
€
-14K
|
€
205
|
€
21K
|
€
33K
|
€
23K
|
€
29K
|
€
26K
|
€
31K
|
|
|
€
-76K
|
€
-90K
|
€
-87K
|
€
-79K
|
€
-59K
|
€
-43K
|
€
-28K
|
€
-14K
|
€
4K
|
€
12K
|
€
19K
|
€
36K
|
€
39K
|
€
57K
|
€
69K
|
€
49K
|
€
60K
|
€
63K
|
€
76K
|
€
57K
|
|
|
0
|
0
|
0,03
|
0,10
|
0,11
|
0,12
|
0,21
|
0,46
|
2,01
|
2,49
|
2,72
|
5,56
|
2,84
|
3,50
|
2,52
|
1,72
|
2,45
|
2,39
|
4,21
|
3,18
|
|
|
0
|
0
|
0,03
|
0,10
|
0,11
|
0,12
|
0,21
|
0,47
|
2,08
|
2,61
|
3,18
|
6,97
|
3,06
|
4,32
|
2,84
|
1,80
|
2,54
|
2,39
|
4,24
|
3,21
|
|
|
0
|
0
|
0,03
|
0,10
|
0,11
|
0,12
|
0,21
|
0,47
|
2,04
|
2,55
|
2,93
|
6,18
|
2,95
|
3,86
|
2,67
|
1,76
|
2,50
|
2,39
|
4,22
|
3,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
90K
|
€
79K
|
€
85K
|
€
85K
|
€
85K
|
€
88K
|
€
95K
|
€
94K
|
€
107K
|
€
120K
|
€
135K
|
€
156K
|
€
173K
|
€
200K
|
€
206K
|
€
191K
|
€
210K
|
€
206K
|
€
202K
|
|
|
€
77K
|
€
93K
|
€
90K
|
€
87K
|
€
67K
|
€
49K
|
€
35K
|
€
26K
|
€
4K
|
€
8K
|
€
11K
|
€
8K
|
€
21K
|
€
23K
|
€
46K
|
€
68K
|
€
41K
|
€
45K
|
€
28K
|
€
37K
|
|
|
€
76K
|
€
83K
|
€
90K
|
€
87K
|
€
67K
|
€
49K
|
€
35K
|
€
26K
|
€
4K
|
€
8K
|
€
10K
|
€
7K
|
€
21K
|
€
21K
|
€
43K
|
€
66K
|
€
40K
|
€
45K
|
€
24K
|
€
26K
|
|
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
|
|
11,72%
|
-3,53%
|
-13,36%
|
-2,29%
|
21,34%
|
42,60%
|
60,30%
|
72,24%
|
95,43%
|
92,60%
|
90,91%
|
94,23%
|
86,27%
|
86,77%
|
77,17%
|
67,14%
|
78,59%
|
78,39%
|
86,26%
|
81,74%
|
|
|
0,10
|
-1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,07
|
|
|
4,59
|
18,16
|
|
|
|
|
|
|
|
|
|
|
|
17,06
|
1,35
|
2,27
|
1,34
|
1,22
|
0,84
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159,53%
|
-143,07%
|
80,89%
|
993,76%
|
-91,30%
|
-41,75%
|
-25,40%
|
-26,86%
|
-8,40%
|
-6,90%
|
-14,86%
|
-3,00%
|
-10,18%
|
0,14%
|
13,34%
|
23,55%
|
15,24%
|
17,87%
|
14,76%
|
18,47%
|
|
|
131,15%
|
-107,63%
|
81,55%
|
1 021,43%
|
-100,56%
|
-46,24%
|
-29,77%
|
-30,23%
|
-10,99%
|
-9,43%
|
-17,18%
|
-5,56%
|
-12,00%
|
-2,54%
|
10,53%
|
17,13%
|
8,08%
|
8,10%
|
7,14%
|
10,42%
|
|
|
15,37
|
3,80
|
-10,90
|
-23,42
|
-21,47
|
-19,70
|
-17,95
|
-21,83
|
-10,49
|
-8,73
|
-15,62
|
-5,24
|
-10,35
|
-2,21
|
8,13
|
11,50
|
6,35
|
6,35
|
6,16
|
8,52
|
|
|
131,15
|
-107,63
|
81,55
|
1 021,43
|
-100,56
|
-46,24
|
-29,77
|
-30,23
|
-10,99
|
-9,43
|
-17,18
|
-5,56
|
-12,00
|
-2,54
|
10,53
|
17,13
|
8,08
|
8,10
|
7,14
|
10,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|