IG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
785K
|
€
1,07M
|
€
717K
|
€
452K
|
€
219K
|
€
777K
|
€
915K
|
€
627K
|
€
4,89M
|
€
1,38M
|
€
1,35M
|
€
265K
|
€
247K
|
€
205K
|
€
184K
|
€
49K
|
€
158K
|
€
299K
|
|
|
€
425K
|
€
179K
|
€
-88K
|
€
-293K
|
€
-485K
|
€
1,13M
|
€
271K
|
€
-590K
|
€
-889K
|
€
1,48M
|
€
126K
|
€
-405K
|
€
-261K
|
€
14K
|
€
-25K
|
€
5K
|
€
-59K
|
€
10K
|
€
33K
|
|
|
€
2,60M
|
€
2,18M
|
€
2,00M
|
€
2,09M
|
€
2,38M
|
€
2,87M
|
€
2,61M
|
€
2,34M
|
€
216K
|
€
1,10M
|
€
-514K
|
€
-639K
|
€
-234K
|
€
27K
|
€
14K
|
€
39K
|
€
35K
|
€
94K
|
€
83K
|
|
|
€
953K
|
€
594K
|
€
763K
|
€
488K
|
€
330K
|
€
195K
|
€
585K
|
€
639K
|
€
340K
|
€
3,85M
|
€
924K
|
€
996K
|
€
197K
|
€
191K
|
€
141K
|
€
97K
|
€
42K
|
€
76K
|
€
178K
|
|
|
€
89K
|
|
|
€
13K
|
€
4K
|
€
2K
|
€
16K
|
€
26K
|
€
180K
|
€
184K
|
€
11K
|
€
65
|
|
|
|
|
|
€
4K
|
€
18K
|
|
|
|
|
|
€
11K
|
€
10K
|
€
57
|
€
8K
|
€
832K
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
|
|
|
|
€
7K
|
€
7K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
734K
|
€
983K
|
€
588K
|
€
348K
|
€
102K
|
€
700K
|
€
789K
|
€
472K
|
€
4,79M
|
€
1,31M
|
€
1,25M
|
€
248K
|
€
240K
|
€
200K
|
€
135K
|
€
57K
|
€
103K
|
€
220K
|
|
|
€
459K
|
€
158K
|
€
372K
|
€
-34K
|
€
-235K
|
€
-470K
|
€
-149K
|
€
-46K
|
€
-124K
|
€
4,31M
|
€
749K
|
€
605K
|
€
44K
|
€
111K
|
€
50K
|
€
58K
|
€
-12K
|
€
56K
|
€
122K
|
|
|
€
425K
|
€
1,68M
|
€
-88K
|
€
-293K
|
€
-485K
|
€
-367K
|
€
271K
|
€
-590K
|
€
-889K
|
€
1,48M
|
€
126K
|
€
-405K
|
€
-261K
|
€
14K
|
€
-25K
|
€
5K
|
€
-59K
|
€
10K
|
€
33K
|
|
|
€
65K
|
€
13K
|
€
-1,97M
|
€
821K
|
€
482K
|
€
-12,51M
|
€
2,71M
|
€
3,56M
|
€
8,73M
|
€
-3,66M
|
€
1,85M
|
€
11,76M
|
€
5,05M
|
€
36K
|
€
1,66M
|
€
119K
|
€
281K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
221K
|
€
66K
|
€
53K
|
€
202K
|
€
1,17M
|
€
338K
|
€
35K
|
€
450K
|
€
1,91M
|
€
6K
|
€
5K
|
€
14K
|
€
14K
|
€
48K
|
€
18K
|
€
78K
|
€
38K
|
€
92K
|
|
|
€
1,01M
|
€
756K
|
€
523K
|
€
329K
|
€
98K
|
€
1,70M
|
€
1,12M
|
€
246K
|
€
-293K
|
€
1,95M
|
€
687K
|
€
243K
|
€
-57K
|
€
142K
|
€
124K
|
€
82K
|
€
-65K
|
€
57K
|
€
206K
|
|
|
€
286K
|
€
-232K
|
€
-70K
|
€
-751K
|
€
-7K
|
€
-45K
|
€
-7,85M
|
€
-6,35M
|
€
-3,36M
|
€
-1,81M
|
€
-3,87M
|
€
-4,79M
|
€
-4,86M
|
€
-1,13M
|
€
-1,02M
|
€
-590K
|
€
-410K
|
€
-268K
|
€
-192K
|
|
|
1,39
|
0,65
|
0,87
|
0,23
|
0,99
|
0,97
|
0,11
|
0,10
|
0,31
|
0,60
|
0,01
|
0,01
|
0
|
0,13
|
0,05
|
0,03
|
0,17
|
0,12
|
0,32
|
|
|
1,29
|
0,51
|
0,70
|
0,12
|
0,79
|
0,92
|
0,10
|
0,08
|
0,31
|
1,95
|
0,01
|
0,01
|
0
|
0,13
|
0,05
|
0,03
|
0,18
|
0,13
|
0,32
|
|
|
1,44
|
0,69
|
0,92
|
0,24
|
1
|
0,99
|
0,11
|
0,10
|
0,31
|
0,92
|
0,01
|
0,01
|
0
|
0,13
|
0,05
|
0,03
|
0,18
|
0,13
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14,53M
|
€
14,45M
|
€
15,09M
|
€
17,46M
|
€
17,59M
|
€
19,35M
|
€
32,08M
|
€
28,68M
|
€
26,22M
|
€
18,93M
|
€
20,32M
|
€
19,06M
|
€
7,92M
|
€
3,23M
|
€
3,21M
|
€
1,66M
|
€
1,69M
|
€
1,42M
|
€
1,51M
|
|
|
€
11,93M
|
€
12,27M
|
€
12,59M
|
€
14,87M
|
€
14,71M
|
€
15,99M
|
€
29,47M
|
€
26,34M
|
€
26,00M
|
€
17,83M
|
€
20,84M
|
€
19,70M
|
€
8,15M
|
€
3,20M
|
€
3,19M
|
€
1,62M
|
€
1,65M
|
€
1,26M
|
€
1,35M
|
|
|
€
713K
|
€
627K
|
€
503K
|
€
966K
|
€
588K
|
€
1,33M
|
€
8,65M
|
€
7,05M
|
€
4,85M
|
€
3,00M
|
€
3,85M
|
€
4,76M
|
€
4,85M
|
€
1,30M
|
€
1,07M
|
€
602K
|
€
490K
|
€
300K
|
€
284K
|
|
|
€
11,20M
|
€
11,62M
|
€
12,07M
|
€
13,90M
|
€
14,13M
|
€
14,63M
|
€
20,66M
|
€
19,29M
|
€
21,15M
|
€
13,25M
|
€
16,94M
|
€
14,86M
|
€
3,27M
|
€
1,90M
|
€
2,12M
|
€
1,01M
|
€
1,15M
|
€
950K
|
€
1,07M
|
|
|
17,91%
|
15,07%
|
13,24%
|
11,95%
|
13,53%
|
14,81%
|
8,14%
|
8,16%
|
0,82%
|
5,83%
|
-2,53%
|
-3,35%
|
-2,96%
|
0,85%
|
0,43%
|
2,36%
|
2,05%
|
6,57%
|
5,52%
|
|
|
4,30
|
5,33
|
6,04
|
6,66
|
5,94
|
5,11
|
7,92
|
8,25
|
98,01
|
12
|
-32,99
|
-23,25
|
-13,99
|
69,56
|
153,76
|
25,85
|
33,39
|
10,14
|
12,81
|
|
|
11,46
|
16,72
|
12,82
|
25,32
|
42,23
|
157,09
|
42,11
|
33,37
|
55,13
|
3,72
|
15,90
|
15,72
|
32,83
|
13,35
|
15,98
|
11,98
|
28,88
|
12,15
|
6,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,64%
|
34,71%
|
26,15%
|
15,75%
|
4,12%
|
59,38%
|
42,90%
|
10,50%
|
-135,73%
|
177,01%
|
-133,76%
|
-38,01%
|
24,53%
|
521,49%
|
902,93%
|
208,40%
|
-188,51%
|
61,33%
|
247,01%
|
|
|
16,31%
|
8,24%
|
-4,42%
|
-14,05%
|
-20,38%
|
39,41%
|
10,39%
|
-25,23%
|
-411,79%
|
133,70%
|
-24,45%
|
63,38%
|
111,66%
|
49,59%
|
-184,46%
|
11,59%
|
-170,77%
|
10,99%
|
40,03%
|
|
|
2,92
|
1,24
|
-0,59
|
-1,68
|
-2,76
|
5,84
|
0,85
|
-2,06
|
-3,39
|
7,80
|
0,62
|
-2,13
|
-3,30
|
0,42
|
-0,79
|
0,27
|
-3,50
|
0,72
|
2,21
|
|
|
16,31
|
8,24
|
-4,42
|
-14,05
|
-20,38
|
39,41
|
10,39
|
-25,23
|
-411,79
|
133,70
|
-24,45
|
63,38
|
111,66
|
49,59
|
-184,46
|
11,59
|
-170,77
|
10,99
|
40,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
0,50
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
€
832K
|
€
8K
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
|