IM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
13K
|
€
12K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
€
23K
|
|
|
€
7K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
12K
|
|
|
€
177K
|
€
170K
|
€
166K
|
€
162K
|
€
157K
|
€
153K
|
€
148K
|
€
143K
|
€
140K
|
€
136K
|
€
132K
|
|
|
€
23K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
17K
|
€
17K
|
€
17K
|
€
28K
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
11K
|
€
11K
|
€
12K
|
€
11K
|
€
11K
|
€
12K
|
€
10K
|
€
10K
|
€
10K
|
€
22K
|
|
|
€
10K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
17K
|
|
|
€
7K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
12K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
106K
|
€
96K
|
€
86K
|
€
65K
|
€
66K
|
€
58K
|
€
34K
|
€
26K
|
€
16K
|
€
12K
|
|
|
€
12K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
17K
|
|
|
€
114K
|
€
102K
|
€
93K
|
€
83K
|
€
73K
|
€
64K
|
€
54K
|
€
44K
|
€
36K
|
€
27K
|
€
17K
|
|
|
22.53
|
27.51
|
27.54
|
32.21
|
16.37
|
27.82
|
13.92
|
19.97
|
14.66
|
16.45
|
4.05
|
|
|
22.53
|
27.51
|
27.54
|
32.21
|
16.37
|
29.17
|
13.92
|
19.97
|
14.66
|
16.45
|
4.05
|
|
|
22.53
|
27.51
|
27.54
|
32.21
|
16.37
|
28.48
|
13.92
|
19.97
|
14.66
|
16.45
|
4.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
174K
|
€
169K
|
€
164K
|
€
162K
|
€
155K
|
€
152K
|
€
146K
|
€
143K
|
€
138K
|
€
138K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
6K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
97.09%
|
97.78%
|
97.94%
|
98.38%
|
97.05%
|
98.46%
|
97.25%
|
98.4%
|
98.17%
|
98.75%
|
95.85%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0.36
|
0.34
|
0.32
|
0.23
|
0.43
|
0.21
|
0.35
|
0.23
|
0.25
|
0.17
|
0.25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.86%
|
5.61%
|
5.66%
|
6.08%
|
6.08%
|
6.41%
|
6.72%
|
5.97%
|
6.36%
|
6.76%
|
13.2%
|
|
|
3.92%
|
2.56%
|
2.53%
|
2.86%
|
2.77%
|
3%
|
3.21%
|
2.34%
|
2.64%
|
2.94%
|
9.27%
|
|
|
3.81
|
2.50
|
2.48
|
2.81
|
2.69
|
2.96
|
3.12
|
2.31
|
2.60
|
2.91
|
8.88
|
|
|
3.92
|
2.56
|
2.53
|
2.86
|
2.77
|
3.00
|
3.21
|
2.34
|
2.64
|
2.94
|
9.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|