IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
46K
|
€
45K
|
€
45K
|
€
45K
|
€
44K
|
€
37K
|
€
34K
|
€
57K
|
|
|
€
-11K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-8K
|
€
-15K
|
€
-6K
|
€
-5K
|
|
|
€
328K
|
€
339K
|
€
537K
|
€
542K
|
€
549K
|
€
555K
|
€
564K
|
€
579K
|
€
585K
|
|
|
€
43K
|
€
46K
|
€
62K
|
€
63K
|
€
62K
|
€
55K
|
€
50K
|
€
49K
|
€
78K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
37K
|
€
37K
|
€
37K
|
€
36K
|
€
37K
|
€
30K
|
€
28K
|
€
51K
|
|
|
€
-10K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-15K
|
€
-9K
|
€
-7K
|
|
|
€
-11K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-8K
|
€
-15K
|
€
-6K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
265
|
€
636
|
€
253K
|
€
636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
10K
|
|
|
€
33K
|
€
36K
|
€
38K
|
€
38K
|
€
37K
|
€
36K
|
€
30K
|
€
31K
|
€
53K
|
|
|
€
-57K
|
€
-83K
|
€
81K
|
€
41K
|
€
10K
|
€
-22K
|
€
-51K
|
|
€
50K
|
|
|
0,22
|
0,16
|
8,57
|
7,84
|
2,60
|
0,07
|
0,03
|
|
10,09
|
|
|
0,22
|
0,16
|
8,57
|
7,84
|
2,60
|
0,07
|
0,03
|
|
10,09
|
|
|
0,22
|
0,16
|
8,57
|
7,84
|
2,60
|
0,07
|
0,03
|
|
10,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
459K
|
€
502K
|
€
622K
|
€
621K
|
€
633K
|
€
663K
|
€
707K
|
€
579K
|
€
590K
|
|
|
€
131K
|
€
163K
|
€
85K
|
€
78K
|
€
85K
|
€
108K
|
€
143K
|
|
€
5K
|
|
|
€
74K
|
€
98K
|
€
11K
|
€
6K
|
€
6K
|
€
23K
|
€
52K
|
|
€
5K
|
|
|
€
57K
|
€
65K
|
€
74K
|
€
72K
|
€
79K
|
€
84K
|
€
91K
|
|
|
|
|
71,47%
|
67,56%
|
86,34%
|
87,38%
|
86,61%
|
83,78%
|
79,72%
|
100,00%
|
99,08%
|
|
|
0,17
|
0,19
|
0,14
|
0,13
|
0,14
|
0,15
|
0,16
|
|
|
|
|
3,89
|
4,44
|
2,30
|
2,11
|
2,34
|
2,91
|
4,77
|
|
0,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,98%
|
10,72%
|
7,13%
|
6,93%
|
6,67%
|
6,47%
|
5,26%
|
5,34%
|
9,02%
|
|
|
-3,36%
|
-2,20%
|
-1,03%
|
-1,14%
|
-1,25%
|
-1,53%
|
-2,74%
|
-0,99%
|
-0,89%
|
|
|
-2,40
|
-1,48
|
-0,89
|
-1,00
|
-1,08
|
-1,28
|
-2,18
|
-0,99
|
-0,88
|
|
|
-3,36
|
-2,20
|
-1,03
|
-1,14
|
-1,25
|
-1,53
|
-2,74
|
-0,99
|
-0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|