I-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
713K
|
€
197K
|
€
312K
|
€
816K
|
€
307K
|
€
-14K
|
€
259K
|
€
2K
|
€
-8K
|
€
-5K
|
€
-2K
|
€
-17K
|
€
-3K
|
€
-2K
|
€
10K
|
€
20K
|
€
23K
|
€
21K
|
|
|
€
-215K
|
€
313K
|
€
-55K
|
€
158K
|
€
580K
|
€
202K
|
€
-53K
|
€
171K
|
€
-9K
|
€
-30K
|
€
11K
|
€
-25K
|
€
-42K
|
€
-29K
|
€
-17K
|
€
-9K
|
€
27K
|
€
2K
|
€
3K
|
|
|
€
1,33M
|
€
1,54M
|
€
1,22M
|
€
1,27M
|
€
1,11M
|
€
522K
|
€
320K
|
€
373K
|
€
222K
|
€
231K
|
€
261K
|
€
249K
|
€
275K
|
€
317K
|
€
346K
|
€
363K
|
€
372K
|
€
345K
|
€
343K
|
|
|
€
107K
|
€
616K
|
€
164K
|
€
261K
|
€
840K
|
€
258K
|
€
11K
|
€
231K
|
€
12K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
€
14K
|
€
15K
|
€
16K
|
€
34K
|
€
34K
|
€
32K
|
|
|
€
3K
|
€
132K
|
€
103K
|
€
4K
|
€
155K
|
€
146K
|
€
34K
|
|
€
209
|
€
9K
|
€
413
|
€
495
|
|
-
|
-
|
|
€
4K
|
€
157
|
€
192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
€
570
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
698K
|
€
171K
|
€
304K
|
€
809K
|
€
299K
|
€
-17K
|
€
254K
|
€
1K
|
€
-9K
|
€
-12K
|
€
-8K
|
€
-23K
|
€
-14K
|
€
-3K
|
€
-125
|
€
17K
|
€
18K
|
€
15K
|
|
|
€
-53K
|
€
614K
|
€
82K
|
€
242K
|
€
809K
|
€
298K
|
€
-17K
|
€
251K
|
€
-5K
|
€
-17K
|
€
-20K
|
€
-24K
|
€
-42K
|
€
-32K
|
€
-21K
|
€
-13K
|
€
9K
|
€
3K
|
€
2K
|
|
|
€
-194K
|
€
334K
|
€
-35K
|
€
161K
|
€
361K
|
€
202K
|
€
-53K
|
€
-13K
|
€
-9K
|
€
88K
|
€
18K
|
€
-19K
|
€
-36K
|
€
-23K
|
€
-11K
|
€
-3K
|
€
30K
|
€
2K
|
€
24K
|
|
|
€
56K
|
€
-94K
|
€
497K
|
€
1,61M
|
|
€
0
|
€
0
|
€
-57K
|
€
-195K
|
€
0
|
€
-1K
|
€
0
|
€
0
|
|
|
€
108K
|
€
-69K
|
€
48K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
74K
|
€
43K
|
€
583K
|
€
198K
|
€
73K
|
€
68K
|
€
310K
|
€
210K
|
€
8K
|
€
10K
|
€
4K
|
€
18K
|
€
2K
|
€
12K
|
€
7K
|
€
28K
|
€
14K
|
€
11K
|
|
|
€
-77K
|
€
396K
|
€
34K
|
€
220K
|
€
580K
|
€
203K
|
€
-52K
|
€
173K
|
€
-3K
|
€
-22K
|
€
20K
|
€
-9K
|
€
-24K
|
€
-11K
|
€
872
|
€
4K
|
€
34K
|
€
17K
|
€
17K
|
|
|
€
756K
|
€
844K
|
€
299K
|
€
831K
|
€
1,25M
|
€
570K
|
€
368K
|
€
420K
|
€
132K
|
€
-62K
|
€
-39K
|
€
-44K
|
€
-18K
|
€
-27K
|
€
-13K
|
€
28K
|
€
132K
|
€
29K
|
€
60K
|
|
|
1,11
|
1,14
|
1,04
|
1,22
|
1,73
|
1,16
|
1,14
|
1,47
|
2,61
|
0,44
|
0,70
|
0,45
|
0,72
|
0,77
|
0,89
|
1,46
|
2,10
|
2,42
|
3,75
|
|
|
0,08
|
0,15
|
0,11
|
0,42
|
0,77
|
0,45
|
0,59
|
0,96
|
2,66
|
0,45
|
0,61
|
0,46
|
0,73
|
0,81
|
0,93
|
1,46
|
2,13
|
3,24
|
4,87
|
|
|
1,14
|
1,16
|
1,06
|
1,22
|
1,74
|
1,16
|
1,14
|
1,47
|
2,63
|
0,44
|
0,71
|
0,45
|
0,73
|
0,79
|
0,91
|
1,46
|
2,12
|
2,77
|
4,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,32M
|
€
8,82M
|
€
9,36M
|
€
6,14M
|
€
2,98M
|
€
4,18M
|
€
2,94M
|
€
1,35M
|
€
304K
|
€
342K
|
€
392K
|
€
346K
|
€
371K
|
€
435K
|
€
458K
|
€
424K
|
€
492K
|
€
365K
|
€
365K
|
|
|
€
7,87M
|
€
7,16M
|
€
8,02M
|
€
4,73M
|
€
1,73M
|
€
3,58M
|
€
2,54M
|
€
901K
|
€
82K
|
€
111K
|
€
132K
|
€
96K
|
€
97K
|
€
119K
|
€
112K
|
€
61K
|
€
120K
|
€
20K
|
€
22K
|
|
|
€
6,70M
|
€
6,07M
|
€
7,00M
|
€
3,75M
|
€
1,71M
|
€
3,58M
|
€
2,54M
|
€
901K
|
€
81K
|
€
111K
|
€
132K
|
€
79K
|
€
63K
|
€
115K
|
€
110K
|
€
61K
|
€
119K
|
€
18K
|
€
19K
|
|
|
€
1,02M
|
€
969K
|
€
918K
|
€
980K
|
|
|
|
|
|
|
|
€
17K
|
€
33K
|
-
|
-
|
|
|
|
|
|
|
14,24%
|
17,47%
|
13,00%
|
20,72%
|
37,42%
|
12,50%
|
10,90%
|
27,59%
|
72,97%
|
67,42%
|
66,43%
|
72,11%
|
73,89%
|
72,74%
|
75,50%
|
85,59%
|
75,59%
|
94,41%
|
94,03%
|
|
|
0,77
|
0,63
|
0,75
|
0,77
|
|
|
|
|
|
|
|
0,07
|
0,12
|
0
|
0
|
|
|
|
|
|
|
92,51
|
10,26
|
46,84
|
15,57
|
2,13
|
11,98
|
|
3,55
|
75,15
|
|
|
|
|
|
|
|
7,23
|
1,13
|
1,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,81%
|
25,72%
|
2,77%
|
17,26%
|
52,08%
|
38,81%
|
-16,19%
|
46,54%
|
-1,24%
|
-9,39%
|
7,64%
|
-3,72%
|
-8,57%
|
-3,33%
|
0,25%
|
1,06%
|
9,23%
|
4,91%
|
4,84%
|
|
|
-16,20%
|
20,32%
|
-4,55%
|
12,41%
|
52,08%
|
38,68%
|
-16,42%
|
45,86%
|
-4,07%
|
-12,97%
|
4,36%
|
-10,16%
|
-15,39%
|
-9,24%
|
-4,92%
|
-2,47%
|
7,29%
|
0,55%
|
0,92%
|
|
|
-2,31
|
3,55
|
-0,59
|
2,57
|
19,49
|
4,83
|
-1,79
|
12,65
|
-2,97
|
-8,74
|
2,90
|
-7,32
|
-11,37
|
-6,72
|
-3,71
|
-2,11
|
5,51
|
0,52
|
0,86
|
|
|
-16,20
|
20,32
|
-4,55
|
12,41
|
52,08
|
38,68
|
-16,42
|
45,86
|
-4,07
|
-12,97
|
4,36
|
-10,16
|
-15,39
|
-9,24
|
-4,92
|
-2,47
|
7,29
|
0,55
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|