IS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
57K
|
€
58K
|
€
52K
|
€
52K
|
€
52K
|
€
46K
|
€
49K
|
€
39K
|
€
44K
|
€
43K
|
€
42K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
€
45K
|
|
|
€
16K
|
€
15K
|
€
13K
|
€
15K
|
€
17K
|
€
14K
|
€
11K
|
€
10K
|
€
5K
|
€
8K
|
€
8K
|
€
6K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
-5K
|
|
|
€
259K
|
€
243K
|
€
228K
|
€
215K
|
€
200K
|
€
183K
|
€
168K
|
€
158K
|
€
148K
|
€
143K
|
€
135K
|
€
127K
|
€
121K
|
€
114K
|
€
106K
|
€
100K
|
€
95K
|
€
90K
|
€
85K
|
|
|
€
58K
|
€
57K
|
€
58K
|
€
51K
|
€
49K
|
€
49K
|
€
42K
|
€
42K
|
€
33K
|
€
36K
|
€
34K
|
€
33K
|
€
34K
|
€
34K
|
€
33K
|
€
33K
|
€
34K
|
€
45K
|
€
45K
|
|
|
€
505
|
|
€
485
|
€
485
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
1K
|
€
3K
|
€
2K
|
€
1K
|
€
831
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
54K
|
€
56K
|
€
50K
|
€
50K
|
€
50K
|
€
44K
|
€
47K
|
€
37K
|
€
42K
|
€
42K
|
€
40K
|
€
42K
|
€
42K
|
€
42K
|
€
42K
|
€
43K
|
€
43K
|
€
43K
|
|
|
€
25K
|
€
25K
|
€
24K
|
€
24K
|
€
30K
|
€
30K
|
€
24K
|
€
27K
|
€
20K
|
€
25K
|
€
25K
|
€
23K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
26K
|
€
26K
|
€
23K
|
|
|
€
16K
|
€
15K
|
€
13K
|
€
15K
|
€
17K
|
€
14K
|
€
11K
|
€
10K
|
€
5K
|
€
8K
|
€
8K
|
€
6K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
-5K
|
|
|
€
4K
|
€
0
|
€
-16K
|
€
58K
|
|
|
€
18K
|
€
14K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
153
|
€
183
|
€
182
|
€
183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
2K
|
-
|
€
2K
|
€
7K
|
€
3K
|
€
6K
|
€
3K
|
€
7K
|
€
4K
|
€
2K
|
€
4K
|
€
25K
|
€
20K
|
€
17K
|
€
12K
|
€
11K
|
€
6K
|
|
|
€
46K
|
€
44K
|
€
45K
|
€
41K
|
€
37K
|
€
34K
|
€
30K
|
€
30K
|
€
22K
|
€
25K
|
€
25K
|
€
23K
|
€
25K
|
€
24K
|
€
23K
|
€
22K
|
€
22K
|
€
22K
|
€
15K
|
|
|
€
-55K
|
€
-51K
|
€
-51K
|
€
-70K
|
€
-93K
|
€
-47K
|
€
-52K
|
€
-36K
|
€
-26K
|
€
-22K
|
€
-22K
|
€
-23K
|
€
-24K
|
€
-26K
|
€
-30K
|
€
-33K
|
€
-37K
|
€
-41K
|
€
-45K
|
|
|
0,28
|
0,29
|
0,27
|
0
|
0,23
|
0,13
|
0,10
|
0,23
|
0,10
|
0,24
|
0,16
|
0,06
|
0,26
|
0,52
|
0,44
|
0,39
|
0,30
|
0,20
|
0,11
|
|
|
0,28
|
0,29
|
0,27
|
0
|
0,23
|
0,13
|
0,12
|
0,29
|
0,10
|
0,24
|
0,16
|
0,06
|
0,28
|
0,52
|
0,44
|
0,40
|
0,30
|
0,20
|
0,11
|
|
|
0,28
|
0,29
|
0,27
|
0
|
0,23
|
0,13
|
0,11
|
0,26
|
0,10
|
0,24
|
0,16
|
0,06
|
0,27
|
0,52
|
0,44
|
0,39
|
0,30
|
0,20
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
382K
|
€
406K
|
€
434K
|
€
463K
|
€
458K
|
€
405K
|
€
424K
|
€
432K
|
€
430K
|
€
451K
|
€
466K
|
€
480K
|
€
503K
|
€
541K
|
€
553K
|
€
567K
|
€
579K
|
€
591K
|
€
603K
|
|
|
€
123K
|
€
164K
|
€
206K
|
€
248K
|
€
259K
|
€
223K
|
€
256K
|
€
274K
|
€
282K
|
€
308K
|
€
331K
|
€
353K
|
€
382K
|
€
427K
|
€
447K
|
€
467K
|
€
484K
|
€
501K
|
€
518K
|
|
|
€
77K
|
€
72K
|
€
70K
|
€
70K
|
€
121K
|
€
54K
|
€
53K
|
€
43K
|
€
29K
|
€
29K
|
€
27K
|
€
25K
|
€
30K
|
€
55K
|
€
54K
|
€
53K
|
€
52K
|
€
51K
|
€
51K
|
|
|
€
46K
|
€
92K
|
€
136K
|
€
178K
|
€
138K
|
€
169K
|
€
198K
|
€
226K
|
€
253K
|
€
279K
|
€
304K
|
€
328K
|
€
350K
|
€
372K
|
€
393K
|
€
413K
|
€
432K
|
€
450K
|
€
467K
|
|
|
67,77%
|
59,75%
|
52,59%
|
46,41%
|
43,59%
|
45,08%
|
39,67%
|
36,56%
|
34,37%
|
31,65%
|
28,96%
|
26,54%
|
24,10%
|
21,02%
|
19,20%
|
17,67%
|
16,41%
|
15,18%
|
14,14%
|
|
|
0,18
|
0,38
|
0,59
|
0,83
|
0,69
|
0,92
|
1,18
|
1,43
|
1,71
|
1,96
|
2,25
|
2,57
|
2,89
|
3,27
|
3,70
|
4,12
|
4,54
|
5,01
|
5,48
|
|
|
2,26
|
3,01
|
3,67
|
5
|
5,16
|
4,46
|
5,77
|
5,82
|
7,72
|
7,38
|
7,96
|
8,73
|
9
|
10,07
|
10,63
|
11,10
|
11,30
|
11,71
|
12,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,64%
|
18,05%
|
19,87%
|
19,10%
|
18,59%
|
18,76%
|
18,05%
|
19,25%
|
14,91%
|
17,44%
|
18,17%
|
18,06%
|
20,31%
|
21,53%
|
21,72%
|
22,30%
|
23,61%
|
24,05%
|
17,96%
|
|
|
6,32%
|
5,97%
|
5,89%
|
7,01%
|
8,57%
|
7,89%
|
6,24%
|
6,27%
|
3,44%
|
5,56%
|
5,59%
|
4,73%
|
6,32%
|
6,59%
|
5,59%
|
5,18%
|
5,56%
|
4,94%
|
-5,50%
|
|
|
4,28
|
3,57
|
3,10
|
3,25
|
3,73
|
3,56
|
2,48
|
2,29
|
1,18
|
1,76
|
1,62
|
1,26
|
1,52
|
1,39
|
1,07
|
0,92
|
0,91
|
0,75
|
-0,78
|
|
|
6,32
|
5,97
|
5,89
|
7,01
|
8,57
|
7,89
|
6,24
|
6,27
|
3,44
|
5,56
|
5,59
|
4,73
|
6,32
|
6,59
|
5,59
|
5,18
|
5,56
|
4,94
|
-5,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|