IZ
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-147K
|
€
28K
|
€
-157K
|
€
88K
|
€
112K
|
€
784
|
€
-2K
|
€
-25K
|
€
329K
|
€
126K
|
€
82K
|
€
87K
|
€
40K
|
€
203K
|
€
102K
|
€
104K
|
€
170K
|
€
121K
|
€
222K
|
€
240K
|
|
|
€
218K
|
€
-292K
|
€
-265K
|
€
31K
|
€
5K
|
€
-76K
|
€
-89K
|
€
-96K
|
€
267K
|
€
66K
|
€
-6K
|
€
-19K
|
€
-71K
|
€
27K
|
€
-46K
|
€
29K
|
€
49K
|
€
22K
|
€
60K
|
€
35K
|
|
|
€
1,83M
|
€
-524K
|
€
-233K
|
€
32K
|
€
2K
|
€
-3K
|
€
73K
|
€
162K
|
€
258K
|
€
242K
|
€
175K
|
€
182K
|
€
200K
|
€
271K
|
€
244K
|
€
290K
|
€
261K
|
€
212K
|
€
190K
|
€
130K
|
|
|
€
70K
|
€
22K
|
-
|
€
59K
|
€
37K
|
-
|
€
3K
|
€
8K
|
€
300K
|
€
96K
|
€
12K
|
€
9K
|
€
10K
|
€
58K
|
€
12K
|
€
84K
|
€
123K
|
€
80K
|
€
257K
|
€
104K
|
|
|
€
22K
|
€
347
|
€
26K
|
€
619
|
€
10K
|
€
41
|
€
1K
|
€
1K
|
€
8K
|
€
1K
|
€
15K
|
|
|
€
10K
|
|
|
€
9K
|
€
3K
|
€
4K
|
€
15K
|
|
|
|
|
|
-
|
€
7K
|
€
5K
|
€
11K
|
€
6K
|
€
2K
|
€
5K
|
€
8K
|
€
11K
|
€
8K
|
€
15K
|
€
13K
|
€
2K
|
€
11K
|
€
6K
|
€
12K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
250K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
93,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-150K
|
€
28K
|
€
-158K
|
€
61K
|
€
47K
|
€
-53K
|
€
-77K
|
€
-84K
|
€
289K
|
€
78K
|
€
4K
|
€
-11K
|
€
-45K
|
€
46K
|
€
-29K
|
€
71K
|
€
103K
|
€
72K
|
€
244K
|
€
100K
|
|
|
€
-392K
|
€
-146K
|
€
-262K
|
€
30K
|
€
9K
|
€
-70K
|
€
-83K
|
€
-91K
|
€
279K
|
€
70K
|
€
-4K
|
€
-21K
|
€
-65K
|
€
26K
|
€
-49K
|
€
46K
|
€
81K
|
€
31K
|
€
187K
|
€
54K
|
|
|
€
218K
|
€
-292K
|
€
-265K
|
€
31K
|
€
5K
|
€
-76K
|
€
-89K
|
€
-96K
|
€
267K
|
€
66K
|
€
-6K
|
€
-19K
|
€
-71K
|
€
27K
|
€
-46K
|
€
29K
|
€
49K
|
€
22K
|
€
60K
|
€
35K
|
|
|
€
263K
|
€
299K
|
€
110K
|
€
13K
|
€
28K
|
€
51K
|
€
0
|
€
-2K
|
€
27K
|
€
18K
|
€
12K
|
€
3K
|
€
4K
|
€
3K
|
€
18K
|
-
|
€
1K
|
€
7K
|
€
178K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
29K
|
€
41K
|
€
4K
|
€
183K
|
€
291K
|
€
309K
|
€
156K
|
€
226K
|
€
316K
|
€
318K
|
€
113K
|
€
89K
|
€
66K
|
€
134K
|
€
157K
|
€
193K
|
€
51K
|
€
55K
|
€
113K
|
|
|
€
460K
|
€
-118K
|
€
-161K
|
€
61K
|
€
42K
|
€
-58K
|
€
-83K
|
€
-90K
|
€
277K
|
€
74K
|
€
2K
|
€
-9K
|
€
-50K
|
€
48K
|
€
-26K
|
€
54K
|
€
71K
|
€
63K
|
€
17K
|
€
181K
|
|
|
€
-1,93M
|
€
-4,18M
|
€
-1,22M
|
€
-8K
|
€
-26K
|
€
-57K
|
€
97K
|
€
180K
|
€
267K
|
€
267K
|
€
211K
|
€
187K
|
€
210K
|
€
276K
|
€
243K
|
€
299K
|
€
257K
|
€
191K
|
€
147K
|
€
217K
|
|
|
0,22
|
0,06
|
0,14
|
0,74
|
0,91
|
0,86
|
1,39
|
2,56
|
1,77
|
2,58
|
2,20
|
2,18
|
2,54
|
4,70
|
2,48
|
2,58
|
2,17
|
2,18
|
1,84
|
2,92
|
|
|
0,22
|
0,06
|
0,14
|
0,76
|
1,95
|
13,83
|
2,32
|
-6,22
|
2,74
|
7,67
|
-5,48
|
7,44
|
6,56
|
5,66
|
-8,15
|
2,75
|
2,56
|
10,71
|
2,92
|
3,93
|
|
|
0,22
|
0,06
|
0,14
|
0,75
|
1,25
|
1,62
|
1,73
|
8,72
|
2,15
|
3,86
|
7,34
|
3,37
|
3,67
|
5,13
|
7,13
|
2,66
|
2,35
|
3,62
|
2,26
|
3,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,09M
|
€
4,89M
|
€
4,35M
|
€
61K
|
€
354K
|
€
450K
|
€
374K
|
€
327K
|
€
655K
|
€
461K
|
€
402K
|
€
356K
|
€
363K
|
€
383K
|
€
456K
|
€
540K
|
€
553K
|
€
460K
|
€
463K
|
€
351K
|
|
|
€
3,26M
|
€
5,41M
|
€
4,58M
|
€
29K
|
€
352K
|
€
453K
|
€
302K
|
€
165K
|
€
397K
|
€
219K
|
€
226K
|
€
174K
|
€
163K
|
€
112K
|
€
213K
|
€
250K
|
€
292K
|
€
248K
|
€
273K
|
€
121K
|
|
|
€
2,47M
|
€
4,45M
|
€
1,41M
|
€
28K
|
€
222K
|
€
214K
|
€
201K
|
€
34K
|
€
286K
|
€
113K
|
€
53K
|
€
103K
|
€
95K
|
€
68K
|
€
57K
|
€
184K
|
€
203K
|
€
97K
|
€
142K
|
€
99K
|
|
|
€
779K
|
€
952K
|
€
3,16M
|
-
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
16K
|
€
27K
|
€
38K
|
€
49K
|
€
61K
|
€
72K
|
€
86K
|
€
98K
|
€
8K
|
|
|
36,02%
|
-10,73%
|
-5,35%
|
52,68%
|
0,43%
|
-0,76%
|
19,38%
|
49,50%
|
39,41%
|
52,47%
|
43,67%
|
51,06%
|
55,17%
|
70,70%
|
53,40%
|
53,62%
|
47,22%
|
46,17%
|
41,09%
|
37,08%
|
|
|
0,42
|
-1,82
|
-13,60
|
0
|
32,55
|
-14,60
|
0,69
|
0,31
|
0,19
|
0,21
|
0,29
|
0,09
|
0,13
|
0,14
|
0,20
|
0,21
|
0,28
|
0,40
|
0,52
|
0,06
|
|
|
|
192,78
|
|
0,47
|
7,55
|
|
|
|
1,37
|
2,81
|
56,76
|
|
|
2,42
|
|
3,51
|
2,82
|
3,43
|
1,12
|
1,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,09%
|
22,45%
|
69,02%
|
190,68%
|
2 757,00%
|
1 706,28%
|
-114,37%
|
-55,34%
|
107,24%
|
30,59%
|
1,07%
|
-5,04%
|
-25,21%
|
17,62%
|
-10,70%
|
18,49%
|
27,07%
|
29,79%
|
8,72%
|
138,55%
|
|
|
11,88%
|
55,62%
|
113,79%
|
95,21%
|
322,99%
|
2 216,91%
|
-123,23%
|
-59,60%
|
103,19%
|
27,44%
|
-3,59%
|
-10,23%
|
-35,32%
|
10,10%
|
-18,86%
|
9,88%
|
18,64%
|
10,47%
|
31,44%
|
26,50%
|
|
|
4,28
|
-5,97
|
-6,09
|
50,16
|
1,40
|
-16,88
|
-23,88
|
-29,50
|
40,67
|
14,40
|
-1,57
|
-5,22
|
-19,48
|
7,14
|
-10,07
|
5,30
|
8,80
|
4,83
|
12,92
|
9,83
|
|
|
11,88
|
55,62
|
113,79
|
95,21
|
322,99
|
2 216,91
|
-123,23
|
-59,60
|
103,19
|
27,44
|
-3,59
|
-10,23
|
-35,32
|
10,10
|
-18,86
|
9,88
|
18,64
|
10,47
|
31,44
|
26,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
1
|
1
|
0,80
|
1,30
|
2,40
|
2,10
|
2,30
|
3,30
|
3,10
|
1,70
|
1,60
|
1,50
|
2
|
1,20
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
11K
|
€
6K
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
1K
|
€
7K
|
€
4K
|
€
6K
|
€
5K
|