I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
-194
|
€
6K
|
€
-423
|
€
-25K
|
€
-419
|
€
-419
|
€
-938
|
€
164K
|
€
237K
|
€
-2K
|
|
|
€
-26K
|
€
5K
|
€
11K
|
€
5K
|
€
-26K
|
€
-58K
|
€
-1K
|
€
-3K
|
€
82K
|
€
236K
|
€
-2K
|
|
|
€
230K
|
€
256K
|
€
251K
|
€
240K
|
€
235K
|
€
261K
|
€
319K
|
€
320K
|
€
323K
|
€
240K
|
€
4K
|
|
|
€
11K
|
€
12K
|
€
18K
|
€
10K
|
€
11K
|
€
13K
|
€
16K
|
€
16K
|
€
191K
|
€
199K
|
€
134
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
-643
|
€
6K
|
€
-485
|
€
-25K
|
€
-481
|
€
-481
|
€
-1K
|
€
164K
|
€
237K
|
€
-2K
|
|
|
€
-31K
|
€
-643
|
€
6K
|
€
-485
|
€
-25K
|
€
-481
|
€
-481
|
€
-1K
|
€
164K
|
€
237K
|
€
-2K
|
|
|
€
-26K
|
€
5K
|
€
11K
|
€
5K
|
€
-26K
|
€
-58K
|
€
-1K
|
€
-3K
|
€
82K
|
€
236K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12
|
€
113
|
€
633
|
€
899
|
€
383
|
€
1K
|
€
98
|
€
50K
|
€
5
|
€
899
|
€
2
|
|
|
€
-26K
|
€
5K
|
€
11K
|
€
5K
|
€
-26K
|
€
-58K
|
€
-1K
|
€
-3K
|
€
82K
|
€
236K
|
€
-2K
|
|
|
€
230K
|
€
256K
|
€
57K
|
|
€
56K
|
€
261K
|
€
319K
|
€
320K
|
€
323K
|
€
240K
|
€
4K
|
|
|
162.41
|
400.64
|
40.23
|
|
37.34
|
168.28
|
638.70
|
6.40
|
4.69
|
1.22
|
1.00
|
|
|
162.46
|
359.32
|
0.49
|
|
0.26
|
115.66
|
440.30
|
4.72
|
1.95
|
0.87
|
0.15
|
|
|
162.43
|
429.51
|
184.86
|
|
157.98
|
168.28
|
638.70
|
6.40
|
4.69
|
1.22
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
257K
|
€
252K
|
€
240K
|
€
237K
|
€
263K
|
€
319K
|
€
379K
|
€
410K
|
€
1.35M
|
€
1.11M
|
|
|
€
1K
|
€
640
|
€
1K
|
€
52
|
€
2K
|
€
2K
|
€
500
|
€
59K
|
€
87K
|
€
1.11M
|
€
1.11M
|
|
|
€
1K
|
€
597
|
€
1K
|
|
€
2K
|
€
2K
|
€
500
|
€
59K
|
€
87K
|
€
1.11M
|
€
1.11M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
99.38%
|
99.75%
|
99.43%
|
99.98%
|
99.35%
|
99.41%
|
99.84%
|
84.36%
|
78.69%
|
17.8%
|
0.34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.25
|
|
|
|
|
|
0.53
|
4.68
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11.18%
|
2.02%
|
4.26%
|
1.96%
|
-10.99%
|
-22.03%
|
-0.36%
|
-0.79%
|
25.52%
|
98.42%
|
-63.07%
|
|
|
-11.18%
|
2.02%
|
4.26%
|
1.96%
|
-10.99%
|
-22.03%
|
-0.36%
|
-0.79%
|
25.52%
|
98.42%
|
-63.07%
|
|
|
-11.11
|
2.01
|
4.23
|
1.96
|
-10.92
|
-21.90
|
-0.36
|
-0.67
|
20.08
|
17.52
|
-0.22
|
|
|
-11.18
|
2.02
|
4.26
|
1.96
|
-10.99
|
-22.03
|
-0.36
|
-0.79
|
25.52
|
98.42
|
-63.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
825.99
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.36
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|