I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
17K
|
€
16K
|
€
15K
|
€
25K
|
€
25K
|
€
34K
|
€
46K
|
€
39K
|
€
36K
|
€
33K
|
€
34K
|
€
35K
|
€
36K
|
€
41K
|
€
-41K
|
|
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-18K
|
€
-9K
|
€
-10K
|
€
-4K
|
€
5K
|
€
-2K
|
€
-5K
|
€
-7K
|
€
-9K
|
€
-11K
|
€
-11K
|
€
-6K
|
€
-109K
|
|
|
€
-212K
|
€
-205K
|
€
-199K
|
€
-194K
|
€
-188K
|
€
-180K
|
€
-163K
|
€
-153K
|
€
-143K
|
€
-139K
|
€
-144K
|
€
-142K
|
€
-137K
|
€
-130K
|
€
-120K
|
€
-109K
|
€
-99K
|
€
-93K
|
|
|
€
13K
|
€
12K
|
€
13K
|
€
12K
|
€
11K
|
€
11K
|
€
19K
|
€
19K
|
€
26K
|
€
33K
|
€
26K
|
€
24K
|
€
22K
|
€
22K
|
€
23K
|
€
24K
|
€
28K
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
13K
|
€
23K
|
€
23K
|
€
31K
|
€
44K
|
€
37K
|
€
34K
|
€
31K
|
€
32K
|
€
33K
|
€
34K
|
€
39K
|
€
-45K
|
|
|
€
-2K
|
€
-949
|
€
99
|
€
-483
|
€
-1K
|
€
-2K
|
€
6K
|
€
6K
|
€
12K
|
€
21K
|
€
15K
|
€
13K
|
€
11K
|
€
9K
|
€
8K
|
€
9K
|
€
14K
|
€
-83K
|
|
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-18K
|
€
-9K
|
€
-10K
|
€
-4K
|
€
5K
|
€
-2K
|
€
-5K
|
€
-7K
|
€
-9K
|
€
-11K
|
€
-11K
|
€
-6K
|
€
-109K
|
|
|
€
0
|
€
9K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
5K
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
47K
|
€
46K
|
€
66K
|
€
57K
|
€
60K
|
€
63K
|
€
56K
|
€
48K
|
€
44K
|
€
28K
|
€
25K
|
€
27K
|
€
25K
|
€
21K
|
€
50K
|
€
29K
|
€
371
|
|
|
€
11K
|
€
10K
|
€
10K
|
€
9K
|
€
8K
|
€
-3K
|
€
7K
|
€
8K
|
€
16K
|
€
27K
|
€
20K
|
€
16K
|
€
13K
|
€
13K
|
€
14K
|
€
15K
|
€
19K
|
€
-71K
|
|
|
€
10K
|
€
39K
|
€
38K
|
€
58K
|
€
49K
|
€
41K
|
€
43K
|
€
36K
|
€
29K
|
€
13K
|
€
-2K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-12K
|
€
-17K
|
€
-30K
|
|
|
2,31
|
5,77
|
5,68
|
7,89
|
6,80
|
3,12
|
3,25
|
2,85
|
2,51
|
1,44
|
0,93
|
0,82
|
0,90
|
0,84
|
0,73
|
0,81
|
0,63
|
0,01
|
|
|
2,31
|
5,77
|
5,68
|
7,89
|
6,80
|
3,12
|
3,25
|
2,85
|
2,51
|
1,44
|
0,93
|
0,82
|
0,90
|
0,84
|
0,73
|
0,81
|
0,63
|
0,01
|
|
|
2,31
|
5,77
|
5,68
|
7,89
|
6,80
|
3,12
|
3,25
|
2,85
|
2,51
|
1,44
|
0,93
|
0,82
|
0,90
|
0,84
|
0,73
|
0,81
|
0,63
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
93K
|
€
99K
|
€
135K
|
€
141K
|
€
159K
|
€
177K
|
€
186K
|
€
196K
|
€
212K
|
€
218K
|
€
232K
|
€
248K
|
€
265K
|
€
283K
|
€
338K
|
€
342K
|
€
339K
|
|
|
€
258K
|
€
298K
|
€
298K
|
€
328K
|
€
328K
|
€
339K
|
€
339K
|
€
340K
|
€
339K
|
€
351K
|
€
362K
|
€
373K
|
€
384K
|
€
394K
|
€
404K
|
€
447K
|
€
441K
|
€
431K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
19K
|
€
19K
|
€
20K
|
€
19K
|
€
31K
|
€
30K
|
€
30K
|
€
30K
|
€
29K
|
€
28K
|
€
62K
|
€
46K
|
€
30K
|
|
|
€
250K
|
€
290K
|
€
290K
|
€
320K
|
€
320K
|
€
320K
|
€
320K
|
€
320K
|
€
320K
|
€
320K
|
€
331K
|
€
343K
|
€
354K
|
€
365K
|
€
375K
|
€
385K
|
€
394K
|
€
401K
|
|
|
-458,99%
|
-219,04%
|
-199,73%
|
-143,67%
|
-133,07%
|
-113,71%
|
-91,94%
|
-82,24%
|
-73,18%
|
-65,61%
|
-65,93%
|
-61,07%
|
-55,11%
|
-48,93%
|
-42,42%
|
-32,26%
|
-28,80%
|
-27,42%
|
|
|
-1,18
|
-1,42
|
-1,46
|
-1,65
|
-1,71
|
-1,77
|
-1,97
|
-2,09
|
-2,23
|
-2,30
|
-2,30
|
-2,42
|
-2,59
|
-2,82
|
-3,12
|
-3,53
|
-4
|
-4,32
|
|
|
16,59
|
20,27
|
19,53
|
22,36
|
23,89
|
26,31
|
15,04
|
14,67
|
10,79
|
8,04
|
9,75
|
11,05
|
12,47
|
12,48
|
12,20
|
13,11
|
11,17
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,26%
|
-4,69%
|
-5,10%
|
-4,68%
|
-4,33%
|
1,52%
|
-4,26%
|
-4,91%
|
-10,82%
|
-19,46%
|
-13,93%
|
-11,43%
|
-9,28%
|
-10,06%
|
-11,73%
|
-13,34%
|
-19,78%
|
76,78%
|
|
|
3,26%
|
2,96%
|
2,53%
|
3,16%
|
3,76%
|
9,93%
|
5,69%
|
6,50%
|
3,09%
|
-3,49%
|
1,50%
|
3,53%
|
5,13%
|
7,25%
|
9,21%
|
9,72%
|
5,77%
|
117,45%
|
|
|
-14,96
|
-6,48
|
-5,06
|
-4,54
|
-5,00
|
-11,29
|
-5,23
|
-5,35
|
-2,26
|
2,29
|
-0,99
|
-2,16
|
-2,83
|
-3,55
|
-3,91
|
-3,14
|
-1,66
|
-32,20
|
|
|
3,26
|
2,96
|
2,53
|
3,16
|
3,76
|
9,93
|
5,69
|
6,50
|
3,09
|
-3,49
|
1,50
|
3,53
|
5,13
|
7,25
|
9,21
|
9,72
|
5,77
|
117,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|