IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
-184
|
€
3K
|
€
-484
|
€
-1K
|
€
-598
|
€
-753
|
€
-751
|
€
-679
|
€
-1K
|
€
7K
|
€
21K
|
€
24K
|
€
29K
|
€
16K
|
€
-6K
|
€
-4K
|
€
3K
|
|
|
€
-1K
|
€
-185
|
€
3K
|
€
-531
|
€
-1K
|
€
-970
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
117K
|
€
-15K
|
€
-10K
|
€
-9K
|
€
-24K
|
€
-43K
|
€
-37K
|
€
-18K
|
|
|
€
-26K
|
€
-25K
|
€
-24K
|
€
-27K
|
€
-27K
|
€
-25K
|
€
-24K
|
€
-23K
|
€
-22K
|
€
-21K
|
€
-19K
|
€
-136K
|
€
-134K
|
€
-124K
|
€
-115K
|
€
-91K
|
€
-49K
|
€
-12K
|
|
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
13K
|
€
17K
|
€
21K
|
€
11K
|
-
|
-
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-184
|
€
3K
|
€
-484
|
€
-1K
|
€
-945
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-14K
|
€
19K
|
€
24K
|
€
29K
|
€
14K
|
€
-6K
|
€
-5K
|
€
2K
|
|
|
€
-1K
|
€
-184
|
€
3K
|
€
-484
|
€
-1K
|
€
-945
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-14K
|
€
1K
|
€
6K
|
€
11K
|
€
-4K
|
€
-24K
|
€
-20K
|
€
-7K
|
|
|
€
-1K
|
€
-185
|
€
3K
|
€
-531
|
€
-1K
|
€
-970
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
117K
|
€
-15K
|
€
-10K
|
€
-9K
|
€
-24K
|
€
-43K
|
€
-37K
|
€
-18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
29K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61
|
€
20
|
€
1
|
€
38K
|
€
404
|
€
10
|
€
3
|
€
5
|
€
21
|
€
15
|
€
1
|
€
0
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-185
|
€
3K
|
€
-531
|
€
-1K
|
€
-970
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
117K
|
€
3K
|
€
8K
|
€
9K
|
€
-6K
|
€
-25K
|
€
-22K
|
€
-9K
|
|
|
€
-26K
|
€
-25K
|
€
-24K
|
€
-27K
|
€
-27K
|
€
-25K
|
€
-24K
|
€
-23K
|
€
-22K
|
€
-21K
|
€
-19K
|
€
-133K
|
€
-129K
|
|
€
-110K
|
€
-84K
|
€
-75K
|
€
-52K
|
|
|
0.00
|
0.00
|
0.00
|
0.58
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.20
|
0.27
|
0.01
|
0.01
|
|
0.03
|
0.17
|
0.10
|
0.13
|
|
|
0.00
|
0.00
|
0.00
|
0.58
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.20
|
0.27
|
0.01
|
0.01
|
|
0.03
|
0.17
|
0.10
|
0.13
|
|
|
0.00
|
0.00
|
0.00
|
0.58
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.20
|
0.27
|
0.01
|
0.01
|
|
0.03
|
0.17
|
0.10
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61
|
€
50
|
€
1
|
€
38K
|
€
404
|
€
10
|
€
3
|
€
5
|
€
21
|
€
5K
|
€
7K
|
€
327K
|
€
345K
|
€
362K
|
€
383K
|
€
414K
|
€
394K
|
€
348K
|
|
|
€
26K
|
€
25K
|
€
24K
|
€
65K
|
€
27K
|
€
25K
|
€
24K
|
€
23K
|
€
22K
|
€
26K
|
€
26K
|
€
463K
|
€
479K
|
€
486K
|
€
499K
|
€
506K
|
€
443K
|
€
360K
|
|
|
€
26K
|
€
25K
|
€
24K
|
€
65K
|
€
27K
|
€
25K
|
€
24K
|
€
23K
|
€
22K
|
€
26K
|
€
26K
|
€
134K
|
€
130K
|
€
137K
|
€
113K
|
€
100K
|
€
83K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
330K
|
€
349K
|
€
349K
|
€
385K
|
€
405K
|
€
361K
|
€
300K
|
|
|
-42385.25%
|
-49142%
|
-2438600%
|
-72.94%
|
-6650.5%
|
-254250%
|
-815166.67%
|
-466580%
|
-105714.29%
|
-410.73%
|
-276.8%
|
-41.75%
|
-38.92%
|
-34.26%
|
-30.12%
|
-22.05%
|
-12.4%
|
-3.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.42
|
-2.60
|
-2.82
|
-3.34
|
-4.44
|
-7.38
|
-25.16
|
|
|
|
|
7.97
|
|
|
|
|
|
|
|
|
24.32
|
19.99
|
16.57
|
34.60
|
|
|
202.08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.97%
|
0.75%
|
-12.36%
|
1.94%
|
5.37%
|
3.82%
|
4.6%
|
4.84%
|
4.82%
|
8.84%
|
-608.42%
|
-2.43%
|
-5.74%
|
-7.62%
|
5.25%
|
26.86%
|
44.88%
|
77.39%
|
|
|
4.97%
|
0.75%
|
-12.36%
|
1.94%
|
5.37%
|
3.82%
|
4.6%
|
4.84%
|
4.82%
|
8.84%
|
-608.42%
|
10.74%
|
7.65%
|
6.88%
|
20.81%
|
46.52%
|
75.61%
|
152%
|
|
|
-2,104.92
|
-370.00
|
301,300.00
|
-1.41
|
-357.18
|
-9,700.00
|
-37,533.33
|
-22,580.00
|
-5,095.24
|
-36.29
|
1,684.12
|
-4.48
|
-2.98
|
-2.36
|
-6.27
|
-10.26
|
-9.38
|
-5.21
|
|
|
4.97
|
0.75
|
-12.36
|
1.94
|
5.37
|
3.82
|
4.60
|
4.84
|
4.82
|
8.84
|
-608.42
|
10.74
|
7.65
|
6.88
|
20.81
|
46.52
|
75.61
|
152.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|