I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
175K
|
€
136K
|
€
161K
|
€
152K
|
€
159K
|
€
144K
|
€
106K
|
€
74K
|
€
-130K
|
|
|
€
-26K
|
€
-6K
|
€
-53K
|
€
-32K
|
€
-58K
|
€
-69K
|
€
-111K
|
€
-81K
|
€
-33K
|
€
-245K
|
|
|
€
-124K
|
€
-98K
|
€
-92K
|
€
-39K
|
€
-8K
|
€
50K
|
€
119K
|
€
220K
|
€
142K
|
€
115K
|
|
|
€
98K
|
€
108K
|
€
97K
|
€
121K
|
€
116K
|
€
110K
|
€
102K
|
€
78K
|
€
64K
|
€
4K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
153K
|
€
122K
|
€
152K
|
€
146K
|
€
153K
|
€
138K
|
€
100K
|
€
71K
|
€
-132K
|
|
|
€
8K
|
€
34K
|
€
-12K
|
€
12K
|
€
-10K
|
€
-22K
|
€
-61K
|
€
-36K
|
€
-7K
|
€
-227K
|
|
|
€
-26K
|
€
-6K
|
€
-53K
|
€
-32K
|
€
-58K
|
€
-69K
|
€
-111K
|
€
-81K
|
€
-33K
|
€
-245K
|
|
|
€
23K
|
€
0
|
€
0
|
€
4K
|
€
0
|
|
|
€
1.47M
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
40K
|
€
25K
|
€
11K
|
€
11K
|
€
32K
|
€
9K
|
€
16K
|
€
11K
|
€
24K
|
|
|
€
90K
|
€
114K
|
€
81K
|
€
108K
|
€
97K
|
€
106K
|
€
88K
|
€
55K
|
€
44K
|
€
-150K
|
|
|
€
-217K
|
€
-170K
|
€
-172K
|
€
-140K
|
€
-135K
|
€
-125K
|
€
-126K
|
€
-142K
|
€
46K
|
€
-18K
|
|
|
0.09
|
0.20
|
0.14
|
0.10
|
0.11
|
0.27
|
0.15
|
0.15
|
1.78
|
0.57
|
|
|
0.10
|
0.23
|
0.15
|
0.10
|
0.11
|
0.29
|
0.15
|
0.16
|
1.96
|
0.57
|
|
|
0.09
|
0.22
|
0.14
|
0.10
|
0.11
|
0.28
|
0.15
|
0.16
|
1.87
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.44M
|
€
1.55M
|
€
1.66M
|
€
1.78M
|
€
1.92M
|
€
2.10M
|
€
2.25M
|
€
2.45M
|
€
1.20M
|
€
1.18M
|
|
|
€
1.56M
|
€
1.65M
|
€
1.75M
|
€
1.82M
|
€
1.93M
|
€
2.05M
|
€
2.13M
|
€
2.23M
|
€
1.06M
|
€
1.06M
|
|
|
€
225K
|
€
198K
|
€
192K
|
€
156K
|
€
152K
|
€
166K
|
€
146K
|
€
167K
|
€
56K
|
€
43K
|
|
|
€
1.32M
|
€
1.44M
|
€
1.55M
|
€
1.66M
|
€
1.77M
|
€
1.88M
|
€
1.99M
|
€
2.06M
|
€
997K
|
€
1.02M
|
|
|
-8.65%
|
-6.34%
|
-5.58%
|
-2.21%
|
-0.41%
|
2.39%
|
5.3%
|
8.99%
|
11.82%
|
9.77%
|
|
|
-10.65
|
-14.62
|
-16.76
|
-42.27
|
-228.29
|
37.44
|
16.64
|
9.36
|
7.04
|
8.86
|
|
|
12.68
|
10.76
|
14.29
|
11.95
|
13.21
|
13.43
|
15.40
|
22.28
|
14.89
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-72.03%
|
-115.74%
|
-87.78%
|
-275.5%
|
-1253.44%
|
211.2%
|
73.7%
|
24.97%
|
31.35%
|
-130.64%
|
|
|
20.87%
|
6.04%
|
57.47%
|
80.25%
|
746.79%
|
-137.54%
|
-93.14%
|
-36.81%
|
-23.4%
|
-213.64%
|
|
|
-1.81
|
-0.38
|
-3.21
|
-1.77
|
-3.03
|
-3.29
|
-4.94
|
-3.31
|
-2.77
|
-20.87
|
|
|
20.87
|
6.04
|
57.47
|
80.25
|
746.79
|
-137.54
|
-93.14
|
-36.81
|
-23.40
|
-213.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|