I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
567K
|
€
310K
|
€
276K
|
€
27K
|
€
45K
|
€
154K
|
€
188K
|
€
123K
|
€
37K
|
€
72K
|
€
43K
|
€
17K
|
€
10K
|
€
21K
|
|
|
€
-122K
|
€
-192K
|
€
-167K
|
€
-356K
|
€
-159K
|
€
12K
|
€
33K
|
€
3K
|
€
-35K
|
€
9K
|
€
3K
|
€
4K
|
€
51
|
€
7K
|
|
|
€
-942K
|
€
-820K
|
€
-628K
|
€
-461K
|
€
-105K
|
€
53K
|
€
33K
|
€
-274
|
€
-3K
|
€
32K
|
€
23K
|
€
20K
|
€
17K
|
€
17K
|
|
|
13
|
10,80
|
8
|
8
|
6
|
4
|
4,30
|
3,30
|
1,90
|
2
|
0,80
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
€
31K
|
€
48K
|
€
15K
|
-
|
€
23K
|
€
14K
|
€
14K
|
€
8K
|
€
31K
|
|
|
€
66K
|
€
26K
|
€
3K
|
€
13K
|
€
3K
|
€
13K
|
€
70K
|
€
23K
|
€
8K
|
€
15K
|
€
9K
|
€
4K
|
€
2K
|
€
4K
|
|
|
€
112K
|
€
78K
|
€
55K
|
€
59K
|
€
24K
|
€
17K
|
€
19K
|
€
18K
|
€
10K
|
€
10K
|
€
1K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-39K
|
€
-149K
|
€
-130K
|
€
-330K
|
€
-108K
|
€
35K
|
€
59K
|
€
21K
|
€
-20K
|
€
26K
|
€
19K
|
€
15K
|
€
8K
|
€
21K
|
|
|
€
-85K
|
€
-175K
|
€
-151K
|
€
-329K
|
€
-143K
|
€
17K
|
€
38K
|
€
6K
|
€
-34K
|
€
17K
|
€
7K
|
€
8K
|
€
2K
|
€
11K
|
|
|
€
-122K
|
€
-192K
|
€
-167K
|
€
-356K
|
€
-159K
|
€
12K
|
€
33K
|
€
3K
|
€
-35K
|
€
9K
|
€
3K
|
€
4K
|
€
51
|
€
7K
|
|
|
€
55K
|
€
102K
|
€
17K
|
€
24K
|
€
65K
|
€
-12K
|
€
37K
|
€
21K
|
€
12K
|
€
0
|
€
30K
|
€
13K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
643
|
€
2K
|
€
27K
|
€
24K
|
€
3K
|
€
37K
|
€
6K
|
€
12K
|
€
8K
|
€
12K
|
|
€
11K
|
€
2K
|
€
8K
|
|
|
€
-76K
|
€
-166K
|
€
-146K
|
€
-357K
|
€
-124K
|
€
30K
|
€
54K
|
€
17K
|
€
-22K
|
€
18K
|
€
15K
|
€
11K
|
€
6K
|
€
17K
|
|
|
€
-1,10M
|
€
-965K
|
€
-690K
|
€
-521K
|
€
-147K
|
€
42K
|
€
-19K
|
€
-34K
|
€
-27K
|
€
5K
|
€
-9K
|
€
4K
|
€
4K
|
€
9K
|
|
|
0,12
|
0,02
|
0,23
|
0,40
|
0,44
|
1,29
|
0,90
|
0,77
|
0,70
|
1,08
|
0,87
|
1,11
|
1,24
|
1,35
|
|
|
0,12
|
0,02
|
0,23
|
0,40
|
0,44
|
1,29
|
0,93
|
0,78
|
0,70
|
1,08
|
0,87
|
1,11
|
1,24
|
1,35
|
|
|
0,12
|
0,02
|
0,23
|
0,40
|
0,44
|
1,29
|
0,92
|
0,78
|
0,70
|
1,08
|
0,87
|
1,11
|
1,24
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
170K
|
€
273K
|
€
428K
|
€
185K
|
€
209K
|
€
224K
|
€
150K
|
€
94K
|
€
100K
|
€
98K
|
€
55K
|
€
35K
|
€
44K
|
|
|
€
1,25M
|
€
990K
|
€
901K
|
€
889K
|
€
290K
|
€
155K
|
€
192K
|
€
150K
|
€
97K
|
€
68K
|
€
74K
|
€
35K
|
€
19K
|
€
27K
|
|
|
€
1,25M
|
€
973K
|
€
892K
|
€
873K
|
€
264K
|
€
146K
|
€
189K
|
€
148K
|
€
90K
|
€
67K
|
€
70K
|
€
33K
|
€
19K
|
€
25K
|
|
|
-
|
€
3K
|
€
9K
|
€
16K
|
€
26K
|
€
9K
|
|
€
2K
|
€
7K
|
€
865
|
€
4K
|
€
2K
|
|
€
2K
|
|
|
-301,53%
|
-481,31%
|
-229,61%
|
-107,69%
|
-56,73%
|
25,59%
|
14,51%
|
-0,18%
|
-3,37%
|
32,16%
|
23,64%
|
37,10%
|
47,53%
|
38,20%
|
|
|
0
|
0
|
-0,01
|
-0,03
|
-0,25
|
0,17
|
|
-6,08
|
-2,21
|
0,03
|
0,19
|
0,07
|
|
0,14
|
|
|
|
|
|
|
|
4,45
|
3,25
|
7,29
|
|
2,60
|
4,02
|
2,33
|
2,27
|
1,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,03%
|
20,25%
|
23,23%
|
77,49%
|
117,90%
|
56,44%
|
165,93%
|
-6 381,94%
|
688,70%
|
56,32%
|
62,97%
|
51,77%
|
36,89%
|
103,76%
|
|
|
12,93%
|
23,46%
|
26,58%
|
77,19%
|
150,86%
|
23,08%
|
100,84%
|
-1 052,30%
|
1 114,76%
|
28,10%
|
11,24%
|
17,69%
|
0,30%
|
40,43%
|
|
|
-38,99
|
-112,91
|
-61,03
|
-83,13
|
-85,58
|
5,91
|
14,63
|
1,92
|
-37,62
|
9,04
|
2,66
|
6,56
|
0,14
|
15,45
|
|
|
12,93
|
23,46
|
26,58
|
77,19
|
150,86
|
23,08
|
100,84
|
-1 052,30
|
1 114,76
|
28,10
|
11,24
|
17,69
|
0,30
|
40,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,00
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
10,80
|
8
|
8
|
6
|
4
|
4,30
|
3,30
|
1,90
|
2
|
0,80
|
|
|
|
|
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
2K
|
|
|
|