I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
47K
|
€
54K
|
€
21K
|
€
26K
|
€
19K
|
€
39K
|
€
52K
|
€
112K
|
€
114K
|
€
126K
|
€
134K
|
€
145K
|
€
176K
|
€
173K
|
€
131K
|
€
171K
|
€
124K
|
€
106K
|
|
|
€
10K
|
€
-22K
|
€
1,16M
|
€
2K
|
€
5K
|
€
637
|
€
-2K
|
€
-7K
|
€
5K
|
€
3K
|
€
3K
|
€
14K
|
€
-29K
|
€
457
|
€
17K
|
€
6K
|
€
9K
|
€
-3K
|
€
-39K
|
|
|
€
1,26M
|
€
1,25M
|
€
1,27M
|
€
112K
|
€
111K
|
€
106K
|
€
105K
|
€
108K
|
€
114K
|
€
109K
|
€
106K
|
€
103K
|
€
89K
|
€
117K
|
€
117K
|
€
100K
|
€
94K
|
€
86K
|
€
49K
|
|
|
€
109K
|
€
84K
|
€
113K
|
€
17K
|
€
19K
|
€
14K
|
€
18K
|
€
13K
|
€
22K
|
€
19K
|
€
21K
|
€
33K
|
€
7K
|
€
36K
|
€
56K
|
€
32K
|
€
43K
|
€
37K
|
€
35K
|
|
|
|
|
€
2K
|
€
967
|
€
2K
|
€
3K
|
€
3K
|
€
190
|
€
8K
|
€
4K
|
€
2K
|
€
485
|
€
2K
|
€
199
|
€
547
|
€
6K
|
€
17K
|
€
4K
|
€
957
|
|
|
|
|
|
|
|
|
|
€
97
|
€
9K
|
€
9K
|
€
9K
|
€
11K
|
€
12K
|
€
11K
|
€
12K
|
€
9K
|
€
17K
|
€
5K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
35K
|
€
47K
|
€
17K
|
€
21K
|
€
14K
|
€
20K
|
€
13K
|
€
25K
|
€
21K
|
€
25K
|
€
40K
|
€
4K
|
€
46K
|
€
59K
|
€
40K
|
€
56K
|
€
48K
|
€
47K
|
|
|
€
55K
|
€
30K
|
€
42K
|
€
17K
|
€
21K
|
€
14K
|
€
20K
|
€
13K
|
€
25K
|
€
21K
|
€
25K
|
€
40K
|
€
-392
|
€
41K
|
€
54K
|
€
35K
|
€
51K
|
€
48K
|
€
4K
|
|
|
€
10K
|
€
-22K
|
€
1,16M
|
€
2K
|
€
5K
|
€
637
|
€
-2K
|
€
-7K
|
€
5K
|
€
3K
|
€
3K
|
€
14K
|
€
-29K
|
€
457
|
€
17K
|
€
6K
|
€
9K
|
€
-3K
|
€
-39K
|
|
|
€
47K
|
€
38K
|
€
1,92M
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
-
|
€
22K
|
€
40K
|
€
410K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
23K
|
€
9K
|
€
30K
|
€
6K
|
€
12K
|
€
8K
|
€
3K
|
€
5K
|
€
55K
|
€
10K
|
€
15K
|
€
48K
|
€
5K
|
€
107K
|
€
993
|
€
2K
|
€
6K
|
€
1K
|
|
|
€
20K
|
€
-17K
|
€
1,17M
|
€
2K
|
€
5K
|
€
637
|
€
-2K
|
€
-7K
|
€
5K
|
€
3K
|
€
4K
|
€
14K
|
€
-24K
|
€
5K
|
€
22K
|
€
10K
|
€
13K
|
€
-3K
|
€
4K
|
|
|
€
-63K
|
€
11K
|
€
44K
|
€
25K
|
€
-107K
|
€
-91K
|
€
-213K
|
€
-194K
|
€
-154K
|
€
-55K
|
€
-15K
|
€
-877K
|
€
48K
|
€
-13K
|
€
78K
|
€
-45K
|
€
-30K
|
€
-51K
|
€
-57K
|
|
|
0,52
|
1,10
|
1,55
|
1,35
|
0,12
|
0,20
|
0,06
|
0,17
|
0,17
|
0,67
|
0,85
|
0,08
|
1,58
|
0,83
|
2,18
|
0,22
|
0,56
|
0,36
|
0,60
|
|
|
0,89
|
1,54
|
2,44
|
1,90
|
0,16
|
0,25
|
0,07
|
0,24
|
0,24
|
0,85
|
1,01
|
0,08
|
6,50
|
1,46
|
2,30
|
0,32
|
0,62
|
0,39
|
0,66
|
|
|
0,66
|
1,29
|
2,56
|
2,75
|
0,14
|
0,51
|
0,07
|
1,19
|
1,91
|
2,18
|
2,74
|
0,23
|
2,54
|
1,06
|
2,24
|
0,26
|
0,59
|
0,37
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,47M
|
€
2,48M
|
€
2,50M
|
€
1,21M
|
€
1,06M
|
€
1,10M
|
€
1,04M
|
€
1,27M
|
€
1,34M
|
€
1,36M
|
€
1,28M
|
€
1,25M
|
€
1,16M
|
€
1,10M
|
€
1,19M
|
€
1,06M
|
€
1,09M
|
€
1,06M
|
€
1,07M
|
|
|
€
1,20M
|
€
1,23M
|
€
1,22M
|
€
1,10M
|
€
952K
|
€
996K
|
€
939K
|
€
1,16M
|
€
1,22M
|
€
1,25M
|
€
1,17M
|
€
1,15M
|
€
1,08M
|
€
980K
|
€
1,07M
|
€
956K
|
€
992K
|
€
973K
|
€
1,03M
|
|
|
€
103K
|
€
93K
|
€
66K
|
€
61K
|
€
107K
|
€
105K
|
€
219K
|
€
199K
|
€
161K
|
€
149K
|
€
89K
|
€
952K
|
€
52K
|
€
57K
|
€
65K
|
€
49K
|
€
65K
|
€
76K
|
€
135K
|
|
|
€
1,07M
|
€
1,12M
|
€
1,14M
|
€
1,03M
|
€
830K
|
€
881K
|
€
711K
|
€
927K
|
€
1,04M
|
€
1,08M
|
€
1,07M
|
€
193K
|
€
992K
|
€
907K
|
€
1,00M
|
€
898K
|
€
923K
|
€
894K
|
€
885K
|
|
|
51,13%
|
50,40%
|
50,95%
|
9,26%
|
10,43%
|
9,61%
|
10,08%
|
8,49%
|
8,54%
|
8,04%
|
8,31%
|
8,21%
|
7,61%
|
10,68%
|
9,84%
|
9,45%
|
8,68%
|
8,08%
|
4,52%
|
|
|
0,85
|
0,90
|
0,90
|
9,17
|
7,48
|
8,32
|
6,76
|
8,61
|
9,08
|
9,92
|
10,12
|
1,88
|
11,19
|
7,74
|
8,59
|
9
|
9,80
|
10,45
|
18,24
|
|
|
18,65
|
34,75
|
25,81
|
64,44
|
44,92
|
70,33
|
46,86
|
89,04
|
49,20
|
58,02
|
46,63
|
28,47
|
253,36
|
21,52
|
18,16
|
23,96
|
17,84
|
20,06
|
21,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60%
|
-1,36%
|
91,59%
|
1,40%
|
4,53%
|
0,60%
|
-2,26%
|
-6,33%
|
4,76%
|
2,59%
|
3,40%
|
13,92%
|
-27,00%
|
4,35%
|
18,58%
|
10,10%
|
14,06%
|
-3,18%
|
7,77%
|
|
|
0,82%
|
-1,80%
|
91,16%
|
1,40%
|
4,53%
|
0,60%
|
-2,26%
|
-6,33%
|
4,76%
|
2,59%
|
3,20%
|
13,71%
|
-32,23%
|
0,39%
|
14,58%
|
5,54%
|
9,24%
|
-4,02%
|
-79,71%
|
|
|
0,42
|
-0,91
|
46,45
|
0,13
|
0,47
|
0,06
|
-0,23
|
-0,54
|
0,41
|
0,21
|
0,27
|
1,13
|
-2,45
|
0,04
|
1,44
|
0,52
|
0,80
|
-0,32
|
-3,60
|
|
|
0,82
|
-1,80
|
91,16
|
1,40
|
4,53
|
0,60
|
-2,26
|
-6,33
|
4,76
|
2,59
|
3,20
|
13,71
|
-32,23
|
0,39
|
14,58
|
5,54
|
9,24
|
-4,02
|
-79,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
2,10
|
2,40
|
2,80
|
2,60
|
3,80
|
3,60
|
3,20
|
2,70
|
3,80
|
2,70
|
2,40
|
|
|
|
|
|
|
|
|
|
€
139
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|