I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
45K
|
€
22K
|
€
-24K
|
€
27K
|
€
17K
|
€
2K
|
€
6K
|
€
-950
|
€
4K
|
€
940
|
€
17K
|
€
7K
|
€
33K
|
€
40K
|
|
|
€
2K
|
€
24K
|
€
10K
|
€
-28K
|
€
19K
|
€
10K
|
€
-6K
|
€
-122
|
€
-3K
|
€
-1K
|
€
-4K
|
€
3K
|
€
-3K
|
€
17K
|
€
17K
|
|
|
€
43K
|
€
41K
|
€
18K
|
€
8K
|
€
36K
|
€
16K
|
€
6K
|
€
12K
|
€
12K
|
€
15K
|
€
17K
|
€
21K
|
€
37K
|
€
40K
|
€
24K
|
|
|
€
18K
|
€
42K
|
€
18K
|
€
283
|
€
29K
|
€
18K
|
€
237
|
€
4K
|
€
585
|
€
1K
|
€
784
|
€
14K
|
€
7K
|
€
36K
|
€
36K
|
|
|
€
26K
|
€
18K
|
€
13K
|
€
19K
|
€
17K
|
€
5K
|
€
6K
|
€
9K
|
€
5K
|
€
6K
|
€
16K
|
€
9K
|
€
2K
|
€
8K
|
€
11K
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
900
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
593,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
44K
|
€
21K
|
€
-27K
|
€
26K
|
€
16K
|
€
-2K
|
€
4K
|
€
-3K
|
€
666
|
€
-213
|
€
15K
|
€
5K
|
€
32K
|
€
37K
|
|
|
€
5K
|
€
32K
|
€
12K
|
€
-28K
|
€
25K
|
€
13K
|
€
-5K
|
€
1K
|
€
-3K
|
€
-280
|
€
-5K
|
€
6K
|
€
-3K
|
€
24K
|
€
26K
|
|
|
€
2K
|
€
24K
|
€
10K
|
€
-28K
|
€
19K
|
€
10K
|
€
-6K
|
€
-122
|
€
-3K
|
€
-1K
|
€
-4K
|
€
3K
|
€
-3K
|
€
17K
|
€
17K
|
|
|
€
6K
|
€
0
|
€
59K
|
€
0
|
€
2K
|
-
|
€
1K
|
|
|
|
€
-488
|
€
4K
|
€
570
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
24K
|
€
3K
|
€
2K
|
€
34K
|
€
12K
|
€
3K
|
€
10K
|
€
14K
|
€
10K
|
€
21K
|
€
22K
|
€
15K
|
€
8K
|
€
10K
|
|
|
€
16K
|
€
36K
|
€
19K
|
€
-27K
|
€
20K
|
€
13K
|
€
-2K
|
€
3K
|
€
-3K
|
€
-490
|
€
42
|
€
12K
|
€
5K
|
€
25K
|
€
29K
|
|
|
€
12K
|
€
3K
|
€
-33K
|
€
7K
|
€
34K
|
€
16K
|
€
3K
|
€
7K
|
€
12K
|
€
15K
|
€
16K
|
€
15K
|
€
26K
|
€
22K
|
€
-960
|
|
|
1,35
|
1,05
|
0,53
|
1,33
|
2,50
|
2,29
|
1,23
|
1,56
|
2,03
|
2,14
|
1,78
|
1,43
|
3,84
|
3,37
|
0,96
|
|
|
1,35
|
1,05
|
0,53
|
1,33
|
2,50
|
2,29
|
1,23
|
1,56
|
2,03
|
2,14
|
1,78
|
1,43
|
3,84
|
3,37
|
0,96
|
|
|
1,35
|
1,05
|
0,53
|
1,33
|
2,50
|
2,29
|
1,23
|
1,56
|
2,03
|
2,14
|
1,78
|
1,43
|
3,84
|
3,37
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
97K
|
€
88K
|
€
28K
|
€
58K
|
€
29K
|
€
19K
|
€
24K
|
€
24K
|
€
28K
|
€
37K
|
€
56K
|
€
46K
|
€
49K
|
€
49K
|
|
|
€
34K
|
€
56K
|
€
70K
|
€
21K
|
€
23K
|
€
12K
|
€
13K
|
€
12K
|
€
12K
|
€
13K
|
€
20K
|
€
35K
|
€
9K
|
€
9K
|
€
25K
|
|
|
€
34K
|
€
56K
|
€
70K
|
€
21K
|
€
23K
|
€
12K
|
€
13K
|
€
12K
|
€
12K
|
€
13K
|
€
20K
|
€
35K
|
€
9K
|
€
9K
|
€
25K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,93%
|
42,47%
|
20,18%
|
27,33%
|
61,00%
|
56,87%
|
32,78%
|
50,48%
|
50,77%
|
53,28%
|
45,19%
|
37,21%
|
80,24%
|
81,49%
|
48,44%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,89
|
1,27
|
3,27
|
|
0,89
|
0,78
|
|
3,16
|
|
19,85
|
|
2,40
|
1,71
|
0,29
|
0,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,12%
|
87,02%
|
109,81%
|
-352,60%
|
54,81%
|
79,75%
|
-39,07%
|
21,50%
|
-25,71%
|
-3,25%
|
0,25%
|
57,74%
|
13,34%
|
61,57%
|
120,87%
|
|
|
4,88%
|
57,12%
|
56,20%
|
-359,13%
|
53,70%
|
61,40%
|
-86,61%
|
-1,03%
|
-25,71%
|
-9,52%
|
-26,96%
|
15,67%
|
-8,12%
|
41,32%
|
73,71%
|
|
|
2,73
|
24,26
|
11,34
|
-98,16
|
32,76
|
34,91
|
-28,39
|
-0,52
|
-13,05
|
-5,07
|
-12,18
|
5,83
|
-6,52
|
33,67
|
35,71
|
|
|
4,88
|
57,12
|
56,20
|
-359,13
|
53,70
|
61,40
|
-86,61
|
-1,03
|
-25,71
|
-9,52
|
-26,96
|
15,67
|
-8,12
|
41,32
|
73,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|