I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
154K
|
€
66K
|
€
117K
|
€
51K
|
€
5K
|
€
10K
|
€
-12K
|
€
49K
|
€
78K
|
€
-52K
|
€
24K
|
€
64K
|
€
76K
|
€
109K
|
€
96K
|
|
|
€
63K
|
€
102K
|
€
48K
|
€
68K
|
€
31K
|
€
21K
|
€
12K
|
€
-21K
|
€
84K
|
€
66K
|
€
-49K
|
€
14K
|
€
38K
|
€
49K
|
€
74K
|
€
54K
|
|
|
€
353K
|
€
295K
|
€
193K
|
€
229K
|
€
265K
|
€
235K
|
€
213K
|
€
202K
|
€
313K
|
€
229K
|
€
163K
|
€
211K
|
€
198K
|
€
170K
|
€
121K
|
€
73K
|
|
|
€
116K
|
€
179K
|
€
79K
|
€
136K
|
€
61K
|
€
15K
|
€
20K
|
€
10K
|
€
67K
|
€
94K
|
€
8K
|
€
29K
|
€
78K
|
€
89K
|
€
122K
|
€
94K
|
|
|
€
5K
|
€
8K
|
€
11K
|
€
16K
|
€
18K
|
€
10K
|
€
79
|
€
8K
|
€
15K
|
€
12K
|
€
1K
|
€
6K
|
€
4K
|
€
6K
|
€
8K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
€
5K
|
-
|
€
84K
|
€
104K
|
|
|
|
|
|
|
|
|
€
100K
|
|
€
26K
|
|
|
|
8,00%
|
0,00%
|
175,59%
|
153,49%
|
|
|
|
|
|
|
|
|
265,24%
|
|
34,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
154K
|
€
65K
|
€
116K
|
€
49K
|
€
4K
|
€
10K
|
€
-16K
|
€
47K
|
€
77K
|
€
-52K
|
€
20K
|
€
63K
|
€
75K
|
€
108K
|
€
95K
|
|
|
€
79K
|
€
145K
|
€
57K
|
€
109K
|
€
43K
|
€
2K
|
€
5K
|
€
-21K
|
€
42K
|
€
72K
|
€
-58K
|
€
14K
|
€
50K
|
€
63K
|
€
94K
|
€
81K
|
|
|
€
63K
|
€
102K
|
€
48K
|
€
68K
|
€
31K
|
€
21K
|
€
12K
|
€
-21K
|
€
84K
|
€
66K
|
€
-49K
|
€
14K
|
€
38K
|
€
49K
|
€
74K
|
€
54K
|
|
|
€
-6K
|
€
58K
|
€
4K
|
-
|
€
29K
|
€
0
|
€
0
|
€
6K
|
€
547
|
€
2K
|
€
-142
|
€
3K
|
€
3K
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
225K
|
€
187K
|
€
201K
|
€
238K
|
€
92K
|
€
66K
|
€
81K
|
€
289K
|
€
144K
|
€
68K
|
€
117K
|
€
106K
|
€
73K
|
€
65K
|
€
28K
|
|
|
€
76K
|
€
111K
|
€
56K
|
€
75K
|
€
36K
|
€
23K
|
€
16K
|
€
-16K
|
€
89K
|
€
71K
|
€
-42K
|
€
20K
|
€
51K
|
€
61K
|
€
88K
|
€
68K
|
|
|
€
307K
|
€
230K
|
€
177K
|
€
210K
|
€
239K
|
€
231K
|
€
208K
|
€
192K
|
€
305K
|
€
217K
|
€
148K
|
€
190K
|
€
173K
|
€
136K
|
€
75K
|
€
16K
|
|
|
32,03
|
18,73
|
9,29
|
6,79
|
12,84
|
15,96
|
7,91
|
5,71
|
17
|
11,48
|
12,27
|
15,14
|
14,94
|
17,50
|
3,14
|
1,26
|
|
|
32,13
|
18,73
|
9,29
|
6,92
|
12,84
|
15,96
|
7,91
|
5,71
|
17
|
12,23
|
12,99
|
16,51
|
14,94
|
17,50
|
3,14
|
1,26
|
|
|
32,08
|
18,73
|
9,29
|
6,86
|
12,84
|
15,96
|
7,91
|
5,71
|
17
|
11,85
|
12,62
|
15,80
|
14,94
|
17,50
|
3,14
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
363K
|
€
308K
|
€
214K
|
€
265K
|
€
285K
|
€
250K
|
€
243K
|
€
243K
|
€
332K
|
€
250K
|
€
176K
|
€
225K
|
€
210K
|
€
178K
|
€
156K
|
€
137K
|
|
|
€
10K
|
€
13K
|
€
21K
|
€
36K
|
€
20K
|
€
15K
|
€
30K
|
€
41K
|
€
19K
|
€
21K
|
€
13K
|
€
13K
|
€
12K
|
€
8K
|
€
35K
|
€
64K
|
|
|
€
10K
|
€
13K
|
€
21K
|
€
36K
|
€
20K
|
€
15K
|
€
30K
|
€
41K
|
€
19K
|
€
20K
|
€
13K
|
€
13K
|
€
12K
|
€
8K
|
€
35K
|
€
64K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,27%
|
95,79%
|
90,01%
|
86,35%
|
92,93%
|
93,83%
|
87,62%
|
83,18%
|
94,26%
|
91,72%
|
92,54%
|
94,02%
|
94,08%
|
95,38%
|
77,64%
|
53,30%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11
|
0,08
|
0,33
|
0,31
|
0,41
|
4,09
|
3,13
|
|
0,41
|
0,27
|
|
0,68
|
0,20
|
0,11
|
0,32
|
0,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,55%
|
37,57%
|
28,83%
|
32,69%
|
13,74%
|
9,69%
|
7,57%
|
-8,16%
|
28,32%
|
31,07%
|
-26,09%
|
9,41%
|
25,58%
|
35,96%
|
72,44%
|
92,97%
|
|
|
17,92%
|
34,59%
|
24,77%
|
29,54%
|
11,50%
|
9,15%
|
5,43%
|
-10,48%
|
26,82%
|
28,90%
|
-29,83%
|
6,50%
|
19,08%
|
28,58%
|
61,05%
|
74,47%
|
|
|
17,43
|
33,14
|
22,29
|
25,50
|
10,69
|
8,58
|
4,76
|
-8,71
|
25,28
|
26,51
|
-27,60
|
6,11
|
17,95
|
27,26
|
47,40
|
39,70
|
|
|
17,92
|
34,59
|
24,77
|
29,54
|
11,50
|
9,15
|
5,43
|
-10,48
|
26,82
|
28,90
|
-29,83
|
6,50
|
19,08
|
28,58
|
61,05
|
74,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|