I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-55K
|
€
84K
|
€
41K
|
€
2K
|
€
3K
|
€
52K
|
€
244K
|
€
114K
|
€
108K
|
€
52K
|
€
51K
|
€
71K
|
€
123K
|
€
71K
|
€
34K
|
€
71K
|
€
54K
|
€
65K
|
|
|
€
-50K
|
€
69K
|
€
24K
|
€
18K
|
€
5K
|
€
44K
|
€
94K
|
€
46K
|
€
2K
|
€
-10K
|
€
-20K
|
€
-4K
|
€
32K
|
€
-4K
|
€
-36K
|
€
-4K
|
€
45K
|
€
13K
|
|
|
€
294K
|
€
344K
|
€
236K
|
€
212K
|
€
194K
|
€
189K
|
€
144K
|
€
50K
|
€
4K
|
€
2K
|
€
12K
|
€
32K
|
€
36K
|
€
28K
|
€
32K
|
€
68K
|
€
72K
|
€
27K
|
|
|
€
14K
|
€
108K
|
€
52K
|
€
12K
|
€
9K
|
€
65K
|
€
249K
|
€
90K
|
€
75K
|
€
35K
|
€
35K
|
€
47K
|
€
96K
|
€
49K
|
€
20K
|
€
59K
|
€
39K
|
€
43K
|
|
|
€
42K
|
€
39K
|
€
117K
|
€
19K
|
€
35K
|
€
43K
|
€
111K
|
€
117K
|
€
86K
|
€
16K
|
€
19K
|
€
47K
|
€
42K
|
€
11K
|
€
16K
|
€
15K
|
€
23K
|
€
12K
|
|
|
|
|
€
735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
841
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
75.42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-55K
|
€
84K
|
€
41K
|
€
2K
|
€
-1K
|
€
52K
|
€
237K
|
€
111K
|
€
94K
|
€
50K
|
€
50K
|
€
66K
|
€
119K
|
€
67K
|
€
27K
|
€
69K
|
€
45K
|
€
52K
|
|
|
€
-63K
|
€
77K
|
€
40K
|
€
-3K
|
€
-7K
|
€
46K
|
€
231K
|
€
82K
|
€
64K
|
€
12K
|
€
13K
|
€
28K
|
€
81K
|
€
33K
|
€
-7K
|
€
45K
|
€
25K
|
€
31K
|
|
|
€
-50K
|
€
69K
|
€
146K
|
€
18K
|
€
5K
|
€
44K
|
€
-29K
|
€
46K
|
€
2K
|
€
-10K
|
€
-20K
|
€
-4K
|
€
44K
|
€
-4K
|
€
-36K
|
€
-4K
|
€
26K
|
€
13K
|
|
|
€
1K
|
€
5K
|
€
25K
|
€
2K
|
€
0
|
€
552
|
€
-221K
|
€
-70
|
€
2K
|
€
10K
|
€
487
|
€
42K
|
€
36K
|
€
12K
|
€
10K
|
€
63K
|
€
-4K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
44K
|
€
24K
|
€
31K
|
€
45K
|
€
51K
|
€
116K
|
€
327
|
€
327
|
€
327
|
€
327
|
€
8K
|
€
992
|
€
6K
|
€
1K
|
€
19K
|
€
2K
|
€
3K
|
|
|
€
-42K
|
€
76K
|
€
25K
|
€
24K
|
€
11K
|
€
51K
|
€
101K
|
€
76K
|
€
32K
|
€
28K
|
€
16K
|
€
34K
|
€
69K
|
€
31K
|
€
-3K
|
€
20K
|
€
64K
|
€
34K
|
|
|
€
272K
|
€
315K
|
€
201K
|
€
268K
|
€
250K
|
€
237K
|
€
195K
|
€
31K
|
€
-20K
|
€
-17K
|
€
-4K
|
€
-2K
|
€
-6K
|
€
8K
|
€
12K
|
€
46K
|
€
41
|
€
-22K
|
|
|
6.75
|
8.14
|
2.70
|
12.41
|
6.60
|
5.89
|
2.59
|
1.19
|
0.86
|
0.78
|
0.95
|
0.97
|
0.94
|
1.19
|
1.27
|
2.16
|
1.00
|
0.67
|
|
|
8.63
|
10.61
|
2.74
|
13.18
|
6.60
|
5.89
|
3.00
|
1.34
|
0.95
|
0.82
|
0.99
|
1.01
|
0.94
|
1.19
|
1.27
|
2.16
|
1.00
|
0.67
|
|
|
7.58
|
9.21
|
2.72
|
12.78
|
6.60
|
5.89
|
2.78
|
1.26
|
0.91
|
0.80
|
0.97
|
0.99
|
0.94
|
1.19
|
1.27
|
2.16
|
1.00
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
341K
|
€
388K
|
€
354K
|
€
302K
|
€
309K
|
€
306K
|
€
344K
|
€
447K
|
€
408K
|
€
371K
|
€
411K
|
€
469K
|
€
465K
|
€
423K
|
€
447K
|
€
500K
|
€
418K
|
€
445K
|
|
|
€
47K
|
€
44K
|
€
118K
|
€
27K
|
€
52K
|
€
54K
|
€
136K
|
€
397K
|
€
405K
|
€
369K
|
€
400K
|
€
437K
|
€
429K
|
€
395K
|
€
416K
|
€
432K
|
€
346K
|
€
418K
|
|
|
€
42K
|
€
39K
|
€
117K
|
€
23K
|
€
45K
|
€
49K
|
€
114K
|
€
156K
|
€
142K
|
€
78K
|
€
78K
|
€
98K
|
€
103K
|
€
45K
|
€
43K
|
€
39K
|
€
41K
|
€
67K
|
|
|
|
|
|
€
4K
|
€
7K
|
€
6K
|
€
14K
|
€
232K
|
€
256K
|
€
289K
|
€
320K
|
€
338K
|
€
326K
|
€
350K
|
€
372K
|
€
393K
|
€
305K
|
€
351K
|
|
|
86.12%
|
88.61%
|
66.64%
|
70.12%
|
62.81%
|
61.64%
|
42.01%
|
11.2%
|
0.88%
|
0.46%
|
2.83%
|
6.81%
|
7.7%
|
6.62%
|
7.05%
|
13.57%
|
17.14%
|
6.08%
|
|
|
|
|
|
0.02
|
0.04
|
0.03
|
0.09
|
4.63
|
71.01
|
167.66
|
27.47
|
10.57
|
9.10
|
12.50
|
11.82
|
5.79
|
4.26
|
12.98
|
|
|
|
0.53
|
2.87
|
12.86
|
|
1.04
|
0.57
|
3.58
|
4.29
|
7.40
|
8.04
|
6.67
|
3.61
|
5.85
|
15.59
|
6.30
|
7.70
|
7.99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14.25%
|
22.07%
|
10.45%
|
11.08%
|
5.8%
|
26.93%
|
69.81%
|
150.88%
|
886.68%
|
1603.83%
|
138.57%
|
106.77%
|
193.69%
|
110.64%
|
-8.36%
|
29.14%
|
89.68%
|
126.95%
|
|
|
-16.98%
|
20%
|
10%
|
8.5%
|
2.72%
|
23.53%
|
65.32%
|
92.8%
|
52.18%
|
-576.23%
|
-174.14%
|
-12.02%
|
88.89%
|
-12.63%
|
-115.59%
|
-5.34%
|
62.19%
|
47.11%
|
|
|
-14.62
|
17.72
|
6.67
|
5.96
|
1.71
|
14.51
|
27.44
|
10.39
|
0.46
|
-2.68
|
-4.94
|
-0.82
|
6.85
|
-0.84
|
-8.15
|
-0.72
|
10.66
|
2.86
|
|
|
-16.98
|
20.00
|
10.00
|
8.50
|
2.72
|
23.53
|
65.32
|
92.80
|
52.18
|
-576.23
|
-174.14
|
-12.02
|
88.89
|
-12.63
|
-115.59
|
-5.34
|
62.19
|
47.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.50
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|