I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
14K
|
€
12K
|
€
17K
|
€
21K
|
€
-7K
|
€
12K
|
€
22K
|
€
5K
|
€
11K
|
€
42K
|
|
|
€
1K
|
€
-2K
|
€
-3K
|
€
1K
|
€
6K
|
€
45K
|
€
-3K
|
€
4K
|
€
-6K
|
€
-129
|
€
5K
|
|
|
€
60K
|
€
59K
|
€
60K
|
€
64K
|
€
62K
|
€
57K
|
€
12K
|
€
15K
|
€
11K
|
€
17K
|
€
17K
|
|
|
€
9K
|
€
11K
|
€
11K
|
€
15K
|
€
18K
|
€
2K
|
€
8K
|
€
16K
|
€
391
|
€
7K
|
€
37K
|
|
|
€
413
|
€
125
|
€
125
|
€
363
|
€
702
|
€
5K
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
7K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
12K
|
€
11K
|
€
15K
|
€
19K
|
€
-9K
|
€
11K
|
€
19K
|
€
-1K
|
€
10K
|
€
40K
|
|
|
€
-404
|
€
2K
|
€
431
|
€
5K
|
€
9K
|
€
-19K
|
€
394
|
€
9K
|
€
-5K
|
€
6K
|
€
15K
|
|
|
€
1K
|
€
-2K
|
€
-3K
|
€
1K
|
€
6K
|
€
45K
|
€
-3K
|
€
4K
|
€
-6K
|
€
-129
|
€
5K
|
|
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
116K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
20K
|
€
18K
|
€
45K
|
€
33K
|
€
42K
|
€
2K
|
€
8K
|
€
22K
|
€
17K
|
€
35K
|
|
|
€
11K
|
€
8K
|
€
7K
|
€
11K
|
€
16K
|
€
55K
|
€
7K
|
€
14K
|
€
-2K
|
€
4K
|
€
29K
|
|
|
€
-13K
|
€
7K
|
€
8K
|
€
34K
|
€
32K
|
€
15K
|
€
-136K
|
€
-123K
|
€
-107K
|
€
-129K
|
€
26K
|
|
|
0.77
|
1.53
|
1.81
|
4.07
|
4.03
|
1.50
|
0.03
|
0.08
|
0.20
|
0.17
|
2.43
|
|
|
0.79
|
1.53
|
1.88
|
5.57
|
4.81
|
1.57
|
0.03
|
0.08
|
0.20
|
0.17
|
2.43
|
|
|
0.78
|
1.53
|
1.84
|
4.70
|
4.39
|
1.53
|
0.03
|
0.08
|
0.20
|
0.17
|
2.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
242K
|
€
249K
|
€
262K
|
€
269K
|
€
292K
|
€
366K
|
€
372K
|
€
278K
|
€
310K
|
€
177K
|
|
|
€
220K
|
€
183K
|
€
189K
|
€
199K
|
€
207K
|
€
236K
|
€
354K
|
€
357K
|
€
267K
|
€
293K
|
€
160K
|
|
|
€
59K
|
€
14K
|
€
10K
|
€
10K
|
€
10K
|
€
29K
|
€
139K
|
€
134K
|
€
133K
|
€
155K
|
€
18K
|
|
|
€
160K
|
€
170K
|
€
179K
|
€
187K
|
€
197K
|
€
206K
|
€
214K
|
€
223K
|
€
134K
|
€
138K
|
€
142K
|
|
|
21.36%
|
24.28%
|
24.25%
|
24.26%
|
23.12%
|
19.37%
|
3.27%
|
3.98%
|
3.98%
|
5.5%
|
9.73%
|
|
|
2.68
|
2.89
|
2.95
|
2.95
|
3.16
|
3.63
|
17.93
|
15.05
|
12.07
|
8.09
|
8.24
|
|
|
22.74
|
15.88
|
17.89
|
13.33
|
10.77
|
|
33.63
|
18.54
|
|
30.09
|
4.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.67%
|
13.37%
|
11.54%
|
18.01%
|
25.41%
|
96.77%
|
60.77%
|
91.71%
|
-17.37%
|
22.99%
|
171.41%
|
|
|
1.8%
|
-2.92%
|
-5.21%
|
2.08%
|
9.15%
|
78.87%
|
-23.92%
|
25.21%
|
-53.93%
|
-0.76%
|
27.84%
|
|
|
0.38
|
-0.71
|
-1.26
|
0.51
|
2.12
|
15.27
|
-0.78
|
1.00
|
-2.15
|
-0.04
|
2.71
|
|
|
1.80
|
-2.92
|
-5.21
|
2.08
|
9.15
|
78.87
|
-23.92
|
25.21
|
-53.93
|
-0.76
|
27.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|