I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
1K
|
€
4K
|
€
21K
|
€
9K
|
€
6K
|
€
14K
|
€
10K
|
€
6K
|
€
11K
|
€
5K
|
€
8K
|
€
7K
|
€
44
|
|
|
€
6K
|
€
-244
|
€
2K
|
€
12K
|
€
4K
|
€
2K
|
€
10K
|
€
3K
|
€
2K
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
€
-2K
|
|
|
€
66K
|
€
60K
|
€
60K
|
€
58K
|
€
46K
|
€
43K
|
€
40K
|
€
31K
|
€
28K
|
€
26K
|
€
20K
|
€
18K
|
€
9K
|
€
5K
|
|
|
€
12K
|
€
4K
|
€
7K
|
€
24K
|
€
8K
|
€
7K
|
€
15K
|
€
8K
|
€
6K
|
€
11K
|
€
3K
|
€
8K
|
€
6K
|
€
631
|
|
|
€
5K
|
€
9K
|
€
6K
|
€
1K
|
€
18K
|
€
11K
|
€
8K
|
€
11K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
€
1K
|
€
9K
|
|
€
4K
|
€
2K
|
€
11K
|
€
7K
|
€
6K
|
|
€
4K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
604
|
€
4K
|
€
19K
|
€
8K
|
€
5K
|
€
13K
|
€
9K
|
€
5K
|
€
10K
|
€
3K
|
€
7K
|
€
7K
|
€
44
|
|
|
€
9K
|
€
604
|
€
4K
|
€
18K
|
€
6K
|
€
3K
|
€
13K
|
€
6K
|
€
4K
|
€
9K
|
€
2K
|
€
4K
|
€
6K
|
€
-1K
|
|
|
€
6K
|
€
-244
|
€
2K
|
€
12K
|
€
4K
|
€
2K
|
€
10K
|
€
3K
|
€
2K
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
€
-2K
|
|
|
|
|
|
|
€
0
|
€
0
|
€
2K
|
€
6K
|
€
454
|
€
2K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
|
€
821
|
€
1K
|
€
40K
|
€
14K
|
€
3K
|
€
6K
|
€
2K
|
|
€
4K
|
€
4K
|
€
876
|
€
412
|
|
|
€
6K
|
€
-244
|
€
2K
|
€
14K
|
€
6K
|
€
4K
|
€
10K
|
€
6K
|
€
3K
|
€
7K
|
€
2K
|
€
6K
|
€
6K
|
€
-137
|
|
|
€
66K
|
€
60K
|
€
60K
|
€
58K
|
€
45K
|
€
39K
|
€
35K
|
€
26K
|
€
27K
|
€
25K
|
€
20K
|
€
17K
|
€
7K
|
€
346
|
|
|
6,71
|
3,81
|
2,97
|
2,51
|
1,40
|
1,82
|
1,63
|
1,39
|
2,47
|
1,68
|
1,21
|
1,70
|
1,30
|
1,06
|
|
|
6,71
|
3,81
|
2,73
|
2,51
|
17,63
|
1,82
|
1,63
|
1,39
|
2,47
|
3,52
|
1,21
|
2,75
|
1,30
|
1,06
|
|
|
6,71
|
3,81
|
2,98
|
2,51
|
2,61
|
1,82
|
1,63
|
1,39
|
2,47
|
2,28
|
1,21
|
2,11
|
1,30
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
81K
|
€
91K
|
€
97K
|
€
158K
|
€
91K
|
€
96K
|
€
98K
|
€
46K
|
€
62K
|
€
115K
|
€
43K
|
€
31K
|
€
10K
|
|
|
€
12K
|
€
21K
|
€
31K
|
€
39K
|
€
111K
|
€
48K
|
€
56K
|
€
67K
|
€
18K
|
€
36K
|
€
95K
|
€
25K
|
€
22K
|
€
6K
|
|
|
€
12K
|
€
21K
|
€
30K
|
€
39K
|
€
60K
|
€
48K
|
€
56K
|
€
67K
|
€
18K
|
€
27K
|
€
95K
|
€
20K
|
€
22K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,10%
|
73,73%
|
66,38%
|
60,13%
|
29,30%
|
46,99%
|
42,03%
|
31,47%
|
60,25%
|
41,70%
|
17,25%
|
42,28%
|
29,50%
|
44,61%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,26
|
35,38
|
7,74
|
1,99
|
13,41
|
8,90
|
4,17
|
7,55
|
3,71
|
3,73
|
32,97
|
3,48
|
2,98
|
130,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,19%
|
-0,41%
|
3,10%
|
23,29%
|
11,96%
|
9,70%
|
25,45%
|
19,29%
|
10,27%
|
25,83%
|
10,76%
|
30,80%
|
68,73%
|
-2,93%
|
|
|
9,19%
|
-0,41%
|
3,10%
|
20,81%
|
7,68%
|
5,06%
|
23,77%
|
9,95%
|
7,37%
|
22,85%
|
8,46%
|
15,88%
|
48,88%
|
-34,42%
|
|
|
7,82
|
-0,30
|
2,06
|
12,51
|
2,25
|
2,38
|
9,99
|
3,13
|
4,44
|
9,53
|
1,46
|
6,71
|
14,42
|
-15,36
|
|
|
9,19
|
-0,41
|
3,10
|
20,81
|
7,68
|
5,06
|
23,77
|
9,95
|
7,37
|
22,85
|
8,46
|
15,88
|
48,88
|
-34,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194,43
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194,43
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|