I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
212K
|
€
149K
|
€
1,48M
|
€
834K
|
€
587K
|
€
603K
|
€
660K
|
€
576K
|
€
545K
|
€
490K
|
€
399K
|
€
924K
|
€
390K
|
€
303K
|
€
1,63M
|
€
64K
|
€
91K
|
€
-8K
|
|
|
€
397K
|
€
885K
|
€
29K
|
€
764K
|
€
-2,04M
|
€
113K
|
€
-88K
|
€
132K
|
€
1,53M
|
€
142K
|
€
182K
|
€
141K
|
€
652K
|
€
135K
|
€
883K
|
€
1,53M
|
€
21K
|
€
74K
|
€
-8K
|
|
|
€
5,91M
|
€
5,91M
|
€
5,02M
|
€
5,00M
|
€
4,23M
|
€
5,27M
|
€
5,16M
|
€
5,24M
|
€
5,11M
|
€
3,58M
|
€
3,44M
|
€
4,51M
|
€
4,37M
|
€
3,72M
|
€
3,58M
|
€
5,61M
|
€
4,07M
|
€
4,05M
|
€
3,98M
|
|
|
€
520K
|
€
508K
|
€
375K
|
€
1,77M
|
€
193K
|
€
594K
|
€
602K
|
€
644K
|
€
435K
|
€
561K
|
€
614K
|
€
607K
|
€
1,16M
|
€
530K
|
€
490K
|
€
2,04M
|
€
227K
|
€
251K
|
€
170K
|
|
|
€
20K
|
€
10K
|
€
15K
|
€
83K
|
€
107K
|
€
38K
|
€
946
|
€
273
|
€
19K
|
€
111K
|
€
60K
|
€
53K
|
€
29K
|
|
€
96K
|
€
78K
|
€
4K
|
|
|
|
|
|
|
|
|
€
19K
|
€
21K
|
€
29K
|
€
20K
|
€
22K
|
€
7K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
203K
|
€
134K
|
€
1,48M
|
€
-1,66M
|
€
432K
|
€
416K
|
€
492K
|
€
217K
|
€
493K
|
€
490K
|
€
397K
|
€
921K
|
€
387K
|
€
301K
|
€
1,63M
|
€
62K
|
€
91K
|
€
-8K
|
|
|
€
-4K
|
€
33K
|
€
56K
|
€
1,43M
|
€
-1,71M
|
€
406K
|
€
385K
|
€
460K
|
€
187K
|
€
461K
|
€
468K
|
€
397K
|
€
921K
|
€
387K
|
€
301K
|
€
1,63M
|
€
62K
|
€
91K
|
€
-8K
|
|
|
€
397K
|
€
885K
|
€
29K
|
€
764K
|
€
-2,04M
|
€
113K
|
€
-88K
|
€
132K
|
€
1,53M
|
€
142K
|
€
182K
|
€
141K
|
€
652K
|
€
135K
|
€
883K
|
€
1,53M
|
€
21K
|
€
74K
|
€
-8K
|
|
|
€
192K
|
€
587K
|
€
162K
|
€
-2,12M
|
€
910K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
190K
|
€
106K
|
€
271K
|
€
1,67M
|
€
798K
|
€
38K
|
€
43K
|
€
82K
|
€
203K
|
€
433K
|
€
796K
|
€
106K
|
€
135K
|
€
313K
|
€
676K
|
€
25K
|
€
24K
|
€
161
|
|
|
€
639K
|
€
1,05M
|
€
107K
|
€
819K
|
€
-1,98M
|
€
138K
|
€
-56K
|
€
164K
|
€
1,56M
|
€
174K
|
€
204K
|
€
141K
|
€
652K
|
€
135K
|
€
883K
|
€
1,53M
|
€
21K
|
€
74K
|
€
-8K
|
|
|
€
3,33M
|
€
3,53M
|
€
2,51M
|
€
5,10M
|
€
824K
|
€
150K
|
€
409K
|
€
-883K
|
€
-834K
|
€
107K
|
€
444K
|
€
550K
|
€
654K
|
€
178K
|
€
189K
|
€
1,03M
|
€
-444K
|
€
-382K
|
€
-8K
|
|
|
8,71
|
3,67
|
3,15
|
4,65
|
1,55
|
1,19
|
1,39
|
0,23
|
0,49
|
1,14
|
1,73
|
2,23
|
2,86
|
1,55
|
1,57
|
2,62
|
0,13
|
0,07
|
0,02
|
|
|
8,83
|
3,69
|
3,16
|
14,56
|
1,60
|
3,78
|
2,86
|
0,43
|
0,76
|
3,42
|
4,17
|
7,92
|
37,35
|
-158,32
|
2,96
|
2,64
|
0,13
|
0,07
|
0,02
|
|
|
8,77
|
3,68
|
3,16
|
7,05
|
1,57
|
1,81
|
1,93
|
0,45
|
0,76
|
2,31
|
3,29
|
3,48
|
5,31
|
3,13
|
2,05
|
2,63
|
0,13
|
0,07
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,18M
|
€
8,65M
|
€
7,84M
|
€
10,50M
|
€
9,10M
|
€
9,89M
|
€
10,32M
|
€
10,79M
|
€
11,44M
|
€
7,90M
|
€
7,90M
|
€
7,38M
|
€
7,29M
|
€
6,76M
|
€
6,78M
|
€
6,67M
|
€
5,08M
|
€
5,02M
|
€
3,99M
|
|
|
€
2,27M
|
€
2,74M
|
€
2,81M
|
€
5,51M
|
€
4,87M
|
€
4,62M
|
€
5,16M
|
€
5,55M
|
€
6,33M
|
€
4,31M
|
€
4,46M
|
€
2,87M
|
€
2,92M
|
€
3,04M
|
€
3,20M
|
€
1,06M
|
€
1,00M
|
€
969K
|
€
9K
|
|
|
€
428K
|
€
1,32M
|
€
1,16M
|
€
923K
|
€
1,48M
|
€
511K
|
€
777K
|
€
873K
|
€
1,34M
|
€
495K
|
€
432K
|
€
286K
|
€
190K
|
€
160K
|
€
253K
|
€
629K
|
€
505K
|
€
411K
|
€
9K
|
|
|
€
1,84M
|
€
1,42M
|
€
1,64M
|
€
4,11M
|
€
3,37M
|
€
3,85M
|
€
4,12M
|
€
4,41M
|
€
4,70M
|
€
3,57M
|
€
3,84M
|
€
2,42M
|
€
2,57M
|
€
2,72M
|
€
2,87M
|
€
428K
|
€
493K
|
€
558K
|
|
|
|
72,23%
|
68,33%
|
64,12%
|
47,57%
|
46,51%
|
53,26%
|
49,97%
|
48,58%
|
44,68%
|
45,37%
|
43,57%
|
61,12%
|
59,90%
|
54,98%
|
52,84%
|
84,12%
|
80,26%
|
80,71%
|
99,78%
|
|
|
0,31
|
0,24
|
0,33
|
0,82
|
0,80
|
0,73
|
0,80
|
0,84
|
0,92
|
1
|
1,12
|
0,54
|
0,59
|
0,73
|
0,80
|
0,08
|
0,12
|
0,14
|
|
|
|
9,54
|
13,51
|
21,04
|
3,72
|
|
10,72
|
12,41
|
11,29
|
29,19
|
8,75
|
9,09
|
7,22
|
3,18
|
7,86
|
10,61
|
0,65
|
16,18
|
10,66
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,81%
|
17,85%
|
2,13%
|
16,39%
|
-46,90%
|
2,63%
|
-1,09%
|
3,12%
|
30,49%
|
4,85%
|
5,92%
|
3,13%
|
14,92%
|
3,63%
|
24,66%
|
27,35%
|
0,51%
|
1,82%
|
-0,21%
|
|
|
6,71%
|
14,98%
|
0,58%
|
15,30%
|
-48,17%
|
2,14%
|
-1,70%
|
2,52%
|
29,91%
|
3,96%
|
5,29%
|
3,13%
|
14,92%
|
3,63%
|
24,66%
|
27,35%
|
0,51%
|
1,82%
|
-0,21%
|
|
|
4,85
|
10,23
|
0,37
|
7,28
|
-22,40
|
1,14
|
-0,85
|
1,23
|
13,36
|
1,80
|
2,30
|
1,91
|
8,93
|
1,99
|
13,03
|
23,00
|
0,41
|
1,47
|
-0,21
|
|
|
6,71
|
14,98
|
0,58
|
15,30
|
-48,17
|
2,14
|
-1,70
|
2,52
|
29,91
|
3,96
|
5,29
|
3,13
|
14,92
|
3,63
|
24,66
|
27,35
|
0,51
|
1,82
|
-0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2,30
|
3
|
3
|
2,90
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
9K
|
€
10K
|
€
7K
|
€
8K
|
€
7K
|
|
|
|
|
|
|
|
|
|