IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
187K
|
€
176K
|
€
145K
|
€
51K
|
€
140K
|
€
115K
|
€
272K
|
€
72K
|
€
94K
|
€
128K
|
€
152K
|
€
214K
|
€
117K
|
€
160K
|
€
150K
|
€
152K
|
€
176K
|
€
49K
|
€
14K
|
|
|
€
125K
|
€
123K
|
€
125K
|
€
85K
|
€
32K
|
€
87K
|
€
113K
|
€
133K
|
€
53K
|
€
36K
|
€
77K
|
€
95K
|
€
141K
|
€
81K
|
€
93K
|
€
87K
|
€
100K
|
€
89K
|
€
29K
|
€
23K
|
|
|
€
707K
|
€
804K
|
€
822K
|
€
774K
|
€
769K
|
€
832K
|
€
745K
|
€
632K
|
€
912K
|
€
859K
|
€
823K
|
€
746K
|
€
650K
|
€
555K
|
€
474K
|
€
381K
|
€
295K
|
€
195K
|
€
105K
|
€
76K
|
|
|
€
232K
|
€
231K
|
€
221K
|
€
178K
|
€
85K
|
€
175K
|
€
154K
|
€
320K
|
€
110K
|
€
130K
|
€
162K
|
€
183K
|
€
260K
|
€
144K
|
€
270K
|
€
173K
|
€
180K
|
€
187K
|
€
55K
|
€
15K
|
|
|
€
64K
|
€
41K
|
€
92K
|
€
59K
|
€
28K
|
€
47K
|
€
61K
|
€
788
|
€
2K
|
€
1K
|
€
74K
|
€
97K
|
€
71K
|
€
22K
|
€
32K
|
€
45K
|
€
39K
|
€
36K
|
€
9K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
141K
|
€
77K
|
€
81K
|
€
95K
|
|
|
|
|
|
|
|
€
459K
|
|
|
|
|
|
|
|
|
|
177,61%
|
114,61%
|
61,67%
|
94,43%
|
294,73%
|
|
|
|
|
|
|
|
324,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
185K
|
€
175K
|
€
143K
|
€
49K
|
€
138K
|
€
113K
|
€
269K
|
€
67K
|
€
90K
|
€
125K
|
€
150K
|
€
211K
|
€
115K
|
€
157K
|
€
144K
|
€
154K
|
€
166K
|
€
46K
|
€
11K
|
|
|
€
176K
|
€
179K
|
€
167K
|
€
131K
|
€
37K
|
€
107K
|
€
81K
|
€
237K
|
€
46K
|
€
69K
|
€
112K
|
€
135K
|
€
195K
|
€
103K
|
€
145K
|
€
133K
|
€
140K
|
€
155K
|
€
43K
|
€
7K
|
|
|
€
125K
|
€
123K
|
€
125K
|
€
85K
|
€
32K
|
€
87K
|
€
113K
|
€
133K
|
€
53K
|
€
36K
|
€
77K
|
€
95K
|
€
141K
|
€
81K
|
€
93K
|
€
87K
|
€
100K
|
€
89K
|
€
29K
|
€
23K
|
|
|
€
7K
|
€
6K
|
€
12K
|
€
0
|
€
7K
|
€
1K
|
€
3K
|
€
41K
|
€
4K
|
€
54K
|
€
6K
|
€
0
|
€
15K
|
€
7K
|
€
5K
|
€
9K
|
€
32K
|
€
93K
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
763K
|
€
844K
|
€
858K
|
€
774K
|
€
743K
|
€
141K
|
€
175K
|
€
138K
|
€
78K
|
€
127K
|
€
205K
|
€
267K
|
€
71K
|
€
77K
|
€
154K
|
€
93K
|
€
211K
|
€
164K
|
€
70K
|
€
37K
|
|
|
€
132K
|
€
130K
|
€
132K
|
€
98K
|
€
44K
|
€
118K
|
€
145K
|
€
165K
|
€
75K
|
€
58K
|
€
90K
|
€
110K
|
€
157K
|
€
93K
|
€
104K
|
€
98K
|
€
110K
|
€
100K
|
€
32K
|
€
26K
|
|
|
€
689K
|
€
786K
|
€
804K
|
€
761K
|
€
743K
|
€
801K
|
€
688K
|
€
554K
|
€
832K
|
€
762K
|
€
757K
|
€
673K
|
€
562K
|
€
465K
|
€
379K
|
€
280K
|
€
191K
|
€
110K
|
€
102K
|
€
71K
|
|
|
7,84
|
10,84
|
9,09
|
10,29
|
19,61
|
15,45
|
4,44
|
2,31
|
197,47
|
31,40
|
10,39
|
7,70
|
8,35
|
19,11
|
4,88
|
6,86
|
3,78
|
2,17
|
8,10
|
8,69
|
|
|
7,89
|
10,92
|
9,28
|
10,95
|
19,87
|
15,55
|
4,48
|
2,32
|
244,45
|
32,94
|
10,89
|
7,70
|
8,35
|
19,11
|
4,88
|
6,86
|
3,78
|
2,17
|
8,10
|
8,69
|
|
|
7,86
|
10,88
|
9,18
|
10,61
|
19,74
|
15,50
|
4,46
|
2,32
|
218,47
|
32,15
|
10,64
|
7,70
|
8,35
|
19,11
|
4,88
|
6,86
|
3,78
|
2,17
|
8,10
|
8,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
808K
|
€
884K
|
€
921K
|
€
856K
|
€
809K
|
€
887K
|
€
949K
|
€
1,06M
|
€
916K
|
€
884K
|
€
903K
|
€
846K
|
€
727K
|
€
580K
|
€
572K
|
€
429K
|
€
363K
|
€
288K
|
€
119K
|
€
85K
|
|
|
€
101K
|
€
80K
|
€
99K
|
€
82K
|
€
40K
|
€
55K
|
€
204K
|
€
433K
|
€
4K
|
€
25K
|
€
81K
|
€
100K
|
€
77K
|
€
26K
|
€
98K
|
€
48K
|
€
69K
|
€
94K
|
€
14K
|
€
9K
|
|
|
€
100K
|
€
80K
|
€
98K
|
€
79K
|
€
40K
|
€
55K
|
€
199K
|
€
422K
|
€
4K
|
€
24K
|
€
79K
|
€
100K
|
€
77K
|
€
26K
|
€
98K
|
€
48K
|
€
69K
|
€
94K
|
€
14K
|
€
9K
|
|
|
|
|
|
|
|
|
€
4K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,53%
|
90,96%
|
89,21%
|
90,43%
|
95,06%
|
93,75%
|
78,52%
|
59,30%
|
99,54%
|
97,17%
|
91,08%
|
88,13%
|
89,47%
|
95,57%
|
82,89%
|
88,86%
|
81,04%
|
67,45%
|
87,97%
|
89,13%
|
|
|
|
|
|
|
|
|
0
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,55
|
0,43
|
0,57
|
0,57
|
0,82
|
0,40
|
1,81
|
1,61
|
0,06
|
0,28
|
0,64
|
0,67
|
0,36
|
0,22
|
0,62
|
0,33
|
0,45
|
0,57
|
0,31
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,63%
|
16,11%
|
16,05%
|
12,67%
|
5,74%
|
14,20%
|
19,42%
|
26,12%
|
8,18%
|
6,79%
|
10,96%
|
14,81%
|
24,19%
|
16,74%
|
21,98%
|
25,69%
|
37,48%
|
51,66%
|
30,76%
|
34,82%
|
|
|
17,67%
|
15,35%
|
15,17%
|
11,04%
|
4,19%
|
10,47%
|
15,22%
|
21,02%
|
5,79%
|
4,24%
|
9,35%
|
12,80%
|
21,75%
|
14,55%
|
19,55%
|
22,77%
|
33,96%
|
46,01%
|
27,82%
|
29,92%
|
|
|
15,46
|
13,96
|
13,53
|
9,98
|
3,98
|
9,81
|
11,95
|
12,46
|
5,76
|
4,12
|
8,52
|
11,28
|
19,46
|
13,91
|
16,20
|
20,23
|
27,52
|
31,03
|
24,47
|
26,67
|
|
|
17,67
|
15,35
|
15,17
|
11,04
|
4,19
|
10,47
|
15,22
|
21,02
|
5,79
|
4,24
|
9,35
|
12,80
|
21,75
|
14,55
|
19,55
|
22,77
|
33,96
|
46,01
|
27,82
|
29,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,46
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,46
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|