I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
98K
|
€
10K
|
€
62K
|
€
-23K
|
€
43K
|
€
-23K
|
€
-47K
|
€
8K
|
|
|
€
-59K
|
€
93K
|
€
5K
|
€
52K
|
€
-33K
|
€
31K
|
€
-34K
|
€
-52K
|
€
6
|
|
|
€
203K
|
€
263K
|
€
170K
|
€
165K
|
€
112K
|
€
145K
|
€
89K
|
€
48K
|
€
100K
|
|
|
€
10K
|
€
117K
|
€
17K
|
€
125K
|
€
10K
|
€
67K
|
€
19K
|
€
6K
|
€
33K
|
|
|
|
|
|
€
108
|
€
339
|
€
307
|
€
6K
|
€
60K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
97K
|
€
9K
|
€
61K
|
€
-24K
|
€
43K
|
€
-24K
|
€
-47K
|
€
7K
|
|
|
€
-40K
|
€
97K
|
€
9K
|
€
61K
|
€
-24K
|
€
43K
|
€
-24K
|
€
-47K
|
€
7K
|
|
|
€
-59K
|
€
93K
|
€
5K
|
€
52K
|
€
-33K
|
€
31K
|
€
-34K
|
€
-52K
|
€
6
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
752
|
€
159K
|
€
7K
|
€
93K
|
€
5K
|
€
48K
|
€
141K
|
€
4K
|
€
108K
|
|
|
€
-59K
|
€
93K
|
€
5K
|
€
52K
|
€
-33K
|
€
31K
|
€
-34K
|
€
-52K
|
€
6
|
|
|
€
203K
|
€
263K
|
€
170K
|
€
165K
|
€
112K
|
€
145K
|
€
89K
|
€
48K
|
€
100K
|
|
|
10.78
|
2.68
|
8.47
|
5.28
|
1.49
|
1.47
|
1.18
|
1.31
|
1.86
|
|
|
7.56
|
2.54
|
8.02
|
2.61
|
0.19
|
0.36
|
0.51
|
0.61
|
1.64
|
|
|
10.78
|
2.68
|
8.47
|
5.28
|
1.49
|
1.47
|
1.18
|
1.31
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
419K
|
€
192K
|
€
203K
|
€
342K
|
€
452K
|
€
577K
|
€
204K
|
€
216K
|
|
|
€
21K
|
€
156K
|
€
23K
|
€
38K
|
€
229K
|
€
307K
|
€
488K
|
€
157K
|
€
116K
|
|
|
€
21K
|
€
156K
|
€
23K
|
€
38K
|
€
229K
|
€
307K
|
€
488K
|
€
156K
|
€
116K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
90.72%
|
62.75%
|
88.19%
|
81.06%
|
32.91%
|
32.17%
|
15.45%
|
23.42%
|
46.22%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
1.61
|
2.49
|
0.63
|
|
7.19
|
|
|
16.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-29.11%
|
35.43%
|
2.9%
|
31.72%
|
-29.33%
|
21.5%
|
-37.83%
|
-108.89%
|
0.01%
|
|
|
-29.11%
|
35.43%
|
2.9%
|
31.72%
|
-29.33%
|
21.5%
|
-37.83%
|
-108.89%
|
0.01%
|
|
|
-26.41
|
22.23
|
2.56
|
25.71
|
-9.66
|
6.92
|
-5.85
|
-25.51
|
0.00
|
|
|
-29.11
|
35.43
|
2.90
|
31.72
|
-29.33
|
21.50
|
-37.83
|
-108.89
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.20
|
43.11
|
142.64
|
42.00
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.20
|
43.11
|
142.64
|
42.00
|
|
|
|
|
|
59.99
|
466.81
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
3.13
|
0.73
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|