I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
€
-2K
|
€
1K
|
€
-31
|
€
551
|
€
528
|
€
6K
|
€
6K
|
€
-2K
|
€
-18K
|
€
43K
|
€
-4K
|
€
-3K
|
€
-19K
|
€
-12K
|
€
-14K
|
|
|
€
3K
|
€
3K
|
€
467
|
€
-163
|
€
-1K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-436
|
€
4K
|
€
-1K
|
€
-13K
|
€
-31K
|
€
13K
|
€
-18K
|
€
-27K
|
€
-44K
|
€
-34K
|
€
-32K
|
|
|
€
-65K
|
€
-67K
|
€
-70K
|
€
-71K
|
€
-71K
|
€
-69K
|
€
-65K
|
€
-61K
|
€
-59K
|
€
-58K
|
€
-57K
|
€
-61K
|
€
-60K
|
€
-48K
|
€
-17K
|
€
-30K
|
€
-12K
|
€
14K
|
€
58K
|
€
93K
|
|
|
€
2K
|
€
2K
|
€
771
|
€
700
|
-
|
-
|
-
|
-
|
-
|
€
284
|
€
4K
|
€
1K
|
-
|
-
|
€
29K
|
-
|
-
|
€
505
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264
|
€
264
|
|
€
555
|
€
359
|
€
177
|
€
290
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
1K
|
€
993
|
€
-119
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-234
|
€
403
|
€
5K
|
€
2K
|
€
-3K
|
€
-19K
|
€
42K
|
€
-5K
|
€
-4K
|
€
-22K
|
€
-14K
|
€
-15K
|
|
|
€
3K
|
€
3K
|
€
810
|
€
171
|
€
-941
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-436
|
€
4K
|
€
-1K
|
€
-11K
|
€
-26K
|
€
30K
|
€
-17K
|
€
-16K
|
€
-37K
|
€
-26K
|
€
-24K
|
|
|
€
3K
|
€
3K
|
€
467
|
€
-163
|
€
-1K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-436
|
€
4K
|
€
-1K
|
€
-13K
|
€
-31K
|
€
13K
|
€
-18K
|
€
-27K
|
€
-44K
|
€
-34K
|
€
-32K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
13K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
30K
|
€
21K
|
€
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
8K
|
€
18K
|
€
20K
|
€
920
|
€
2K
|
€
26
|
€
108
|
€
80
|
€
80
|
€
80
|
€
82
|
€
7K
|
€
10K
|
€
48K
|
€
11K
|
€
458
|
€
4K
|
€
2K
|
€
24K
|
|
|
€
3K
|
€
3K
|
€
751
|
€
659
|
€
-458
|
€
-3K
|
€
-4K
|
€
-1K
|
€
-846
|
€
403
|
€
5K
|
€
2K
|
€
-5K
|
€
-24K
|
€
25K
|
€
-6K
|
€
-15K
|
€
-30K
|
€
-22K
|
€
-24K
|
|
|
€
-81K
|
€
-84K
|
€
-87K
|
€
-88K
|
€
-88K
|
€
-88K
|
€
-72K
|
€
-68K
|
€
-67K
|
€
-66K
|
€
-67K
|
€
-72K
|
€
-74K
|
€
-64K
|
€
-40K
|
€
-63K
|
€
-58K
|
€
-43K
|
€
17K
|
€
63K
|
|
|
0
|
0,09
|
0,17
|
0,18
|
0,01
|
0,02
|
0
|
0,10
|
0,10
|
0,10
|
0,10
|
0,09
|
0,20
|
0,58
|
0,84
|
0,86
|
0,86
|
0,89
|
1,05
|
1,20
|
|
|
0
|
0,09
|
0,17
|
0,18
|
0,01
|
0,02
|
0
|
0,10
|
0,10
|
0,10
|
0,10
|
0,09
|
0,20
|
0,14
|
0,24
|
0,04
|
0,04
|
0,03
|
0,03
|
0,09
|
|
|
0
|
0,09
|
0,17
|
0,18
|
0,01
|
0,02
|
0
|
0,10
|
0,10
|
0,10
|
0,10
|
0,09
|
0,20
|
0,58
|
0,84
|
0,86
|
0,86
|
0,89
|
1,07
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
144K
|
€
154K
|
€
157K
|
€
139K
|
€
141K
|
€
127K
|
€
135K
|
€
135K
|
€
136K
|
€
137K
|
€
138K
|
€
152K
|
€
223K
|
€
345K
|
€
548K
|
€
526K
|
€
541K
|
€
516K
|
€
526K
|
|
|
€
201K
|
€
212K
|
€
225K
|
€
227K
|
€
209K
|
€
210K
|
€
192K
|
€
196K
|
€
194K
|
€
193K
|
€
194K
|
€
199K
|
€
212K
|
€
271K
|
€
362K
|
€
578K
|
€
539K
|
€
527K
|
€
458K
|
€
433K
|
|
|
€
81K
|
€
92K
|
€
105K
|
€
107K
|
€
89K
|
€
90K
|
€
72K
|
€
76K
|
€
74K
|
€
73K
|
€
74K
|
€
79K
|
€
92K
|
€
151K
|
€
242K
|
€
458K
|
€
419K
|
€
407K
|
€
330K
|
€
303K
|
|
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
121K
|
€
123K
|
|
|
-47,65%
|
-46,79%
|
-45,45%
|
-45,07%
|
-50,82%
|
-49,19%
|
-51,55%
|
-45,30%
|
-43,87%
|
-42,43%
|
-41,85%
|
-44,57%
|
-39,78%
|
-21,44%
|
-4,83%
|
-5,49%
|
-2,35%
|
2,65%
|
11,32%
|
17,66%
|
|
|
-1,85
|
-1,78
|
-1,71
|
-1,70
|
-1,70
|
-1,73
|
-1,84
|
-1,96
|
-2,03
|
-2,08
|
-2,10
|
-1,96
|
-1,99
|
-2,51
|
-7,19
|
-3,99
|
-9,70
|
8,37
|
2,07
|
1,33
|
|
|
61,44
|
64,67
|
205,42
|
229,17
|
|
|
|
|
|
479,42
|
35,44
|
96,85
|
|
|
8,72
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,48%
|
-4,44%
|
-1,07%
|
-0,93%
|
0,65%
|
4,20%
|
5,73%
|
2,22%
|
1,43%
|
-0,70%
|
-9,30%
|
-3,28%
|
8,23%
|
50,38%
|
-151,57%
|
19,44%
|
119,22%
|
-206,17%
|
-38,46%
|
-25,35%
|
|
|
-4,04%
|
-4,02%
|
-0,67%
|
0,23%
|
1,82%
|
5,57%
|
6,56%
|
3,10%
|
2,73%
|
0,76%
|
-7,37%
|
1,72%
|
20,76%
|
65,07%
|
-80,05%
|
58,84%
|
215,91%
|
-307,45%
|
-58,97%
|
-34,44%
|
|
|
1,93
|
1,88
|
0,30
|
-0,10
|
-0,92
|
-2,74
|
-3,38
|
-1,41
|
-1,20
|
-0,32
|
3,08
|
-0,77
|
-8,26
|
-13,95
|
3,87
|
-3,23
|
-5,07
|
-8,15
|
-6,67
|
-6,08
|
|
|
-4,04
|
-4,02
|
-0,67
|
0,23
|
1,82
|
5,57
|
6,56
|
3,10
|
2,73
|
0,76
|
-7,37
|
1,72
|
20,76
|
65,07
|
-80,05
|
58,84
|
215,91
|
-307,45
|
-58,97
|
-34,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|