IT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
3K
|
€
23K
|
€
28K
|
€
13K
|
€
10K
|
€
46K
|
€
15K
|
€
24K
|
€
61K
|
€
4K
|
€
28K
|
€
17K
|
€
18K
|
€
523
|
€
16K
|
€
-1K
|
€
5K
|
€
2K
|
|
|
€
6K
|
€
-7K
|
€
8K
|
€
18K
|
€
416
|
€
-5K
|
€
25K
|
€
3K
|
€
8K
|
€
34K
|
€
-8K
|
€
11K
|
€
2K
|
€
10K
|
€
-6K
|
€
13K
|
€
-3K
|
€
3K
|
€
669
|
|
|
€
65K
|
€
82K
|
€
89K
|
€
88K
|
€
70K
|
€
70K
|
€
75K
|
€
55K
|
€
52K
|
€
45K
|
€
10K
|
€
18K
|
€
8K
|
€
6K
|
€
-4K
|
€
2K
|
€
-11K
|
€
-8K
|
€
-11K
|
|
|
€
22K
|
€
6K
|
€
26K
|
€
34K
|
€
15K
|
€
12K
|
€
52K
|
€
16K
|
€
22K
|
€
57K
|
€
3K
|
€
26K
|
€
12K
|
€
14K
|
-
|
€
12K
|
-
|
€
3K
|
€
1K
|
|
|
€
599
|
€
658
|
€
787
|
€
2K
|
€
1K
|
€
7K
|
€
7K
|
€
3K
|
€
5K
|
€
15K
|
€
2K
|
€
10K
|
€
2K
|
€
2K
|
€
2K
|
€
968
|
€
252
|
€
3K
|
€
2
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
€
8K
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
385,92%
|
|
91,19%
|
|
|
|
19,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
2K
|
€
22K
|
€
28K
|
€
12K
|
€
9K
|
€
45K
|
€
14K
|
€
23K
|
€
60K
|
€
3K
|
€
27K
|
€
13K
|
€
17K
|
€
-719
|
€
15K
|
€
-2K
|
€
4K
|
€
2K
|
|
|
€
7K
|
€
-7K
|
€
12K
|
€
22K
|
€
-498
|
€
-6K
|
€
31K
|
€
2K
|
€
9K
|
€
51K
|
€
-5K
|
€
20K
|
€
5K
|
€
12K
|
€
-5K
|
€
14K
|
€
-3K
|
€
4K
|
€
1K
|
|
|
€
6K
|
€
-7K
|
€
8K
|
€
18K
|
€
416
|
€
-5K
|
€
25K
|
€
3K
|
€
8K
|
€
34K
|
€
-8K
|
€
11K
|
€
2K
|
€
10K
|
€
-6K
|
€
13K
|
€
-3K
|
€
3K
|
€
669
|
|
|
€
40K
|
€
11K
|
€
2K
|
€
31K
|
€
974
|
€
10K
|
€
12K
|
€
15K
|
€
29K
|
€
5K
|
€
2K
|
€
2K
|
€
25K
|
€
1K
|
€
19K
|
€
1K
|
€
1K
|
€
300
|
€
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
17K
|
€
45K
|
€
33K
|
€
25K
|
€
41K
|
€
9K
|
€
8K
|
€
6K
|
€
3K
|
€
5K
|
€
807
|
€
693
|
€
19
|
€
2K
|
€
806
|
€
410
|
€
235
|
|
|
€
20K
|
€
2K
|
€
18K
|
€
24K
|
€
13K
|
€
9K
|
€
39K
|
€
14K
|
€
22K
|
€
43K
|
€
-156
|
€
18K
|
€
9K
|
€
15K
|
€
-1K
|
€
14K
|
€
-3K
|
€
4K
|
€
1K
|
|
|
€
36K
|
€
55K
|
€
68K
|
€
62K
|
€
54K
|
€
44K
|
€
51K
|
€
35K
|
€
151K
|
€
138K
|
€
101K
|
€
98K
|
€
82K
|
€
2K
|
€
-7K
|
€
-229
|
€
-13K
|
€
-9K
|
€
-12K
|
|
|
1,66
|
4,57
|
4,57
|
2,46
|
2,56
|
2,25
|
2,78
|
2,18
|
5,99
|
3,98
|
3,53
|
2,84
|
4,15
|
1,07
|
0,53
|
0,96
|
0,20
|
0,38
|
0,09
|
|
|
1,18
|
2,76
|
3,51
|
2,34
|
2,64
|
2,35
|
2,93
|
2,18
|
3,35
|
3,55
|
2,86
|
2,29
|
4,76
|
1,05
|
0,35
|
1,30
|
0,15
|
0,36
|
0,11
|
|
|
1,72
|
5,35
|
5,08
|
2,55
|
2,84
|
2,56
|
2,93
|
2,26
|
6,19
|
4,67
|
4,25
|
3,23
|
4,96
|
1,14
|
0,58
|
1,27
|
0,21
|
0,41
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
105K
|
€
119K
|
€
145K
|
€
105K
|
€
109K
|
€
113K
|
€
99K
|
€
212K
|
€
199K
|
€
159K
|
€
176K
|
€
140K
|
€
37K
|
€
24K
|
€
8K
|
€
4K
|
€
6K
|
€
2K
|
|
|
€
87K
|
€
23K
|
€
30K
|
€
57K
|
€
34K
|
€
39K
|
€
38K
|
€
44K
|
€
160K
|
€
155K
|
€
149K
|
€
158K
|
€
132K
|
€
31K
|
€
28K
|
€
6K
|
€
16K
|
€
14K
|
€
14K
|
|
|
€
53K
|
€
13K
|
€
17K
|
€
41K
|
€
31K
|
€
31K
|
€
27K
|
€
28K
|
€
29K
|
€
39K
|
€
33K
|
€
47K
|
€
22K
|
€
20K
|
€
13K
|
€
4K
|
€
14K
|
€
13K
|
€
13K
|
|
|
€
32K
|
€
7K
|
€
11K
|
€
14K
|
|
€
5K
|
€
10K
|
€
14K
|
€
129K
|
€
108K
|
€
109K
|
€
105K
|
€
106K
|
€
10K
|
€
13K
|
|
|
|
|
|
|
42,76%
|
78,15%
|
74,93%
|
60,82%
|
67,18%
|
64,05%
|
66,42%
|
55,65%
|
24,65%
|
22,36%
|
6,49%
|
10,39%
|
5,47%
|
16,12%
|
-15,42%
|
27,28%
|
-255,66%
|
-127,12%
|
-522,41%
|
|
|
0,49
|
0,09
|
0,12
|
0,16
|
|
0,07
|
0,13
|
0,26
|
2,48
|
2,43
|
10,56
|
5,72
|
13,86
|
1,66
|
-3,60
|
|
|
|
|
|
|
4,13
|
11,47
|
1,36
|
2,05
|
2,90
|
4,36
|
0,85
|
3,16
|
6,96
|
2,58
|
45,53
|
5,74
|
10,48
|
1,78
|
|
0,38
|
|
3,53
|
8,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,45%
|
2,63%
|
20,30%
|
27,61%
|
18,14%
|
13,41%
|
51,67%
|
25,96%
|
41,54%
|
95,96%
|
-1,51%
|
100,46%
|
122,38%
|
249,41%
|
33,06%
|
673,16%
|
23,17%
|
-47,42%
|
-8,77%
|
|
|
9,24%
|
-8,89%
|
9,52%
|
20,49%
|
0,59%
|
-7,80%
|
33,70%
|
4,93%
|
14,82%
|
76,79%
|
-76,97%
|
58,08%
|
22,51%
|
162,34%
|
157,37%
|
632,39%
|
28,66%
|
-42,47%
|
-5,82%
|
|
|
3,95
|
-6,95
|
7,14
|
12,46
|
0,40
|
-5,00
|
22,38
|
2,74
|
3,65
|
17,17
|
-4,99
|
6,04
|
1,23
|
26,17
|
-24,26
|
172,49
|
-73,28
|
53,99
|
30,41
|
|
|
9,24
|
-8,89
|
9,52
|
20,49
|
0,59
|
-7,80
|
33,70
|
4,93
|
14,82
|
76,79
|
-76,97
|
58,08
|
22,51
|
162,34
|
157,37
|
632,39
|
28,66
|
-42,47
|
-5,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|