I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
455K
|
€
474K
|
€
363K
|
€
310K
|
€
313K
|
€
373K
|
€
182K
|
€
138K
|
|
|
€
14K
|
€
67K
|
€
1K
|
€
34K
|
€
16K
|
€
106K
|
€
26K
|
€
66K
|
|
|
€
238K
|
€
336K
|
€
269K
|
€
268K
|
€
233K
|
€
218K
|
€
111K
|
€
85K
|
|
|
3.90
|
4.90
|
6.00
|
4.00
|
6.00
|
5.30
|
3.00
|
1.70
|
|
|
€
62K
|
€
149K
|
€
71K
|
€
76K
|
€
51K
|
€
124K
|
€
49K
|
€
105K
|
|
|
€
32K
|
€
25K
|
€
13K
|
€
632
|
€
18
|
€
840
|
€
1K
|
€
18K
|
|
|
€
64K
|
€
48K
|
€
48K
|
€
35K
|
€
43K
|
€
40K
|
€
23K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
123K
|
€
61K
|
€
64K
|
€
41K
|
€
105K
|
€
40K
|
€
95K
|
|
|
€
29K
|
€
91K
|
€
15K
|
€
57K
|
€
28K
|
€
95K
|
€
39K
|
€
93K
|
|
|
€
14K
|
€
166K
|
€
1K
|
€
34K
|
€
16K
|
€
43K
|
€
-9K
|
€
66K
|
|
|
€
700
|
€
15K
|
€
99K
|
€
-14K
|
€
3K
|
|
€
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
256K
|
€
283K
|
€
248K
|
€
186K
|
€
182K
|
€
100K
|
€
92K
|
|
|
€
40K
|
€
99K
|
€
47K
|
€
42K
|
€
29K
|
€
116K
|
€
27K
|
€
68K
|
|
|
€
209K
|
€
290K
|
€
225K
|
€
237K
|
€
190K
|
€
178K
|
€
89K
|
€
84K
|
|
|
1.73
|
2.55
|
1.93
|
2.81
|
2.40
|
1.91
|
2.14
|
3.12
|
|
|
1.68
|
2.50
|
2.01
|
2.81
|
2.40
|
2.25
|
2.88
|
3.12
|
|
|
1.73
|
2.55
|
1.99
|
2.81
|
2.40
|
2.06
|
2.45
|
3.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
549K
|
€
569K
|
€
578K
|
€
402K
|
€
382K
|
€
439K
|
€
189K
|
€
125K
|
|
|
€
311K
|
€
233K
|
€
309K
|
€
134K
|
€
148K
|
€
221K
|
€
78K
|
€
40K
|
|
|
€
286K
|
€
187K
|
€
235K
|
€
131K
|
€
136K
|
€
182K
|
€
68K
|
€
40K
|
|
|
€
25K
|
€
46K
|
€
66K
|
€
3K
|
€
12K
|
€
24K
|
|
|
|
|
43.38%
|
59.04%
|
46.58%
|
66.61%
|
61.11%
|
49.6%
|
58.82%
|
68.29%
|
|
|
0.11
|
0.14
|
0.24
|
0.01
|
0.05
|
0.11
|
|
|
|
|
5.61
|
1.89
|
5.09
|
2.09
|
3.62
|
2.10
|
1.94
|
0.42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.74%
|
29.5%
|
17.48%
|
15.64%
|
12.47%
|
53.47%
|
24.52%
|
79.59%
|
|
|
5.76%
|
19.99%
|
0.51%
|
12.85%
|
6.75%
|
48.87%
|
23.48%
|
78.14%
|
|
|
2.50
|
11.80
|
0.24
|
8.56
|
4.12
|
24.24
|
13.81
|
53.37
|
|
|
5.76
|
19.99
|
0.51
|
12.85
|
6.75
|
48.87
|
23.48
|
78.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.90
|
4.90
|
6.00
|
4.00
|
6.00
|
5.30
|
3.00
|
1.70
|
|
|
€
16K
|
€
10K
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|