IA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-15K
|
€
-6K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
1K
|
€
3K
|
€
4K
|
€
-2K
|
€
-629
|
€
-1K
|
€
-4K
|
€
234
|
€
-8K
|
€
-15K
|
€
29K
|
€
4K
|
€
70K
|
|
|
€
-6K
|
€
-18K
|
€
-9K
|
€
-233
|
€
-600
|
€
246
|
€
260
|
€
-835
|
€
888
|
€
1K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-10K
|
€
-4K
|
€
-13K
|
€
-19K
|
€
19K
|
€
-8K
|
€
39K
|
|
|
€
70K
|
€
76K
|
€
94K
|
€
102K
|
€
102K
|
€
103K
|
€
103K
|
€
103K
|
€
103K
|
€
103K
|
€
101K
|
€
106K
|
€
111K
|
€
119K
|
€
129K
|
€
132K
|
€
146K
|
€
164K
|
€
145K
|
€
153K
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
5K
|
€
7K
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
35K
|
€
10K
|
€
81K
|
|
|
|
|
|
|
€
19
|
€
19
|
|
|
€
112
|
€
204
|
€
585
|
€
2K
|
€
1K
|
€
60
|
€
52
|
€
425
|
€
183
|
€
4K
|
€
3K
|
€
545
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-15K
|
€
-8K
|
€
900
|
€
446
|
€
1K
|
€
2K
|
€
478
|
€
2K
|
€
3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-863
|
€
-9K
|
€
-16K
|
€
28K
|
€
3K
|
€
69K
|
|
|
€
-7K
|
€
-15K
|
€
-9K
|
€
-100
|
€
-554
|
€
335
|
€
322
|
€
-799
|
€
866
|
€
1K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-10K
|
€
-6K
|
€
-14K
|
€
-21K
|
€
19K
|
€
-9K
|
€
55K
|
|
|
€
-6K
|
€
-18K
|
€
-9K
|
€
-233
|
€
-600
|
€
246
|
€
260
|
€
-835
|
€
888
|
€
1K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-10K
|
€
-4K
|
€
-13K
|
€
-19K
|
€
19K
|
€
-4K
|
€
35K
|
|
|
|
|
|
-
|
-
|
-
|
€
5K
|
-
|
€
0
|
€
0
|
-
|
€
968
|
€
2K
|
€
3K
|
€
8K
|
€
683
|
€
13K
|
€
4K
|
€
4K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
54K
|
€
58K
|
€
37K
|
€
56K
|
€
52K
|
€
60K
|
€
57K
|
€
49K
|
€
61K
|
€
54K
|
€
69K
|
€
52K
|
€
61K
|
€
76K
|
€
71K
|
€
117K
|
€
8K
|
€
62K
|
€
54K
|
|
|
€
-6K
|
€
-18K
|
€
-8K
|
€
767
|
€
400
|
€
1K
|
€
2K
|
€
443
|
€
2K
|
€
3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
859
|
€
-9K
|
€
-13K
|
€
28K
|
€
4K
|
€
53K
|
|
|
€
70K
|
€
76K
|
€
94K
|
€
101K
|
€
100K
|
€
100K
|
€
99K
|
€
101K
|
€
101K
|
€
99K
|
€
96K
|
€
99K
|
€
102K
|
€
105K
|
€
113K
|
€
120K
|
€
129K
|
€
156K
|
€
133K
|
€
133K
|
|
|
20.85
|
20.04
|
18.96
|
40.16
|
15.41
|
26.00
|
9.27
|
6.56
|
9.35
|
9.84
|
11.71
|
5.85
|
11.67
|
7.52
|
7.11
|
6.36
|
4.21
|
16.46
|
11.45
|
12.71
|
|
|
15.48
|
15.25
|
13.05
|
26.68
|
10.56
|
-158.25
|
6.91
|
5.10
|
6.83
|
10.12
|
7.94
|
4.07
|
9.13
|
5.73
|
5.54
|
4.84
|
3.21
|
16.53
|
9.59
|
10.80
|
|
|
20.85
|
20.04
|
18.96
|
40.16
|
15.41
|
57.77
|
9.40
|
6.70
|
9.35
|
11.40
|
11.71
|
5.85
|
11.67
|
7.52
|
7.11
|
6.36
|
4.21
|
18.31
|
11.45
|
12.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
80K
|
€
99K
|
€
105K
|
€
109K
|
€
107K
|
€
115K
|
€
121K
|
€
116K
|
€
114K
|
€
110K
|
€
127K
|
€
121K
|
€
135K
|
€
147K
|
€
155K
|
€
186K
|
€
174K
|
€
157K
|
€
164K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
7K
|
€
4K
|
€
12K
|
€
18K
|
€
12K
|
€
11K
|
€
9K
|
€
20K
|
€
10K
|
€
16K
|
€
18K
|
€
22K
|
€
40K
|
€
10K
|
€
13K
|
€
11K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
7K
|
€
2K
|
€
12K
|
€
18K
|
€
12K
|
€
10K
|
€
9K
|
€
20K
|
€
10K
|
€
16K
|
€
18K
|
€
22K
|
€
40K
|
€
9K
|
€
13K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.2%
|
95.01%
|
94.73%
|
97.53%
|
93.63%
|
96.26%
|
89.59%
|
84.91%
|
89.53%
|
90.17%
|
91.87%
|
83.93%
|
92.13%
|
88.04%
|
87.48%
|
85.55%
|
78.33%
|
94.21%
|
91.94%
|
93.06%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.87
|
15.64
|
3.00
|
4.92
|
38.12
|
5.55
|
3.86
|
|
|
|
|
|
|
|
0.36
|
4.73
|
0.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.97%
|
-23.29%
|
-8.01%
|
0.75%
|
0.39%
|
1.21%
|
2.3%
|
0.43%
|
2.13%
|
2.88%
|
-2.73%
|
-1.8%
|
-1.79%
|
-3.95%
|
0.67%
|
-6.72%
|
-9.26%
|
17%
|
2.45%
|
34.97%
|
|
|
-8.97%
|
-23.29%
|
-9.08%
|
-0.23%
|
-0.59%
|
0.24%
|
0.25%
|
-0.81%
|
0.86%
|
1.35%
|
-5.01%
|
-4.9%
|
-6.53%
|
-8.36%
|
-2.94%
|
-9.98%
|
-12.78%
|
11.86%
|
-5.62%
|
25.76%
|
|
|
-8.54
|
-22.12
|
-8.60
|
-0.22
|
-0.55
|
0.23
|
0.23
|
-0.69
|
0.77
|
1.22
|
-4.60
|
-4.11
|
-6.02
|
-7.36
|
-2.57
|
-8.54
|
-10.01
|
11.18
|
-5.17
|
23.98
|
|
|
-8.97
|
-23.29
|
-9.08
|
-0.23
|
-0.59
|
0.24
|
0.25
|
-0.81
|
0.86
|
1.35
|
-5.01
|
-4.90
|
-6.53
|
-8.36
|
-2.94
|
-9.98
|
-12.78
|
11.86
|
-5.62
|
25.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|