I-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
142K
|
€
117K
|
€
5K
|
€
170K
|
€
4K
|
€
26K
|
€
17K
|
€
22K
|
€
15K
|
€
2K
|
€
26K
|
€
23K
|
€
11K
|
€
12K
|
€
19K
|
€
5K
|
€
28K
|
€
44K
|
|
|
€
26K
|
€
30K
|
€
10K
|
€
-60K
|
€
75K
|
€
-2K
|
€
-837
|
€
-37K
|
€
-3K
|
€
-3K
|
€
12K
|
€
17K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
68K
|
€
8K
|
€
10K
|
|
|
€
966K
|
€
940K
|
€
910K
|
€
900K
|
€
210K
|
€
185K
|
€
186K
|
€
187K
|
€
174K
|
€
177K
|
€
179K
|
€
167K
|
€
150K
|
€
148K
|
€
151K
|
€
153K
|
€
154K
|
€
87K
|
€
78K
|
|
|
€
94K
|
€
101K
|
€
87K
|
€
42K
|
€
105K
|
€
8K
|
€
11K
|
€
8K
|
€
15K
|
€
9K
|
€
8K
|
€
27K
|
€
17K
|
€
14K
|
€
14K
|
€
12K
|
€
11K
|
€
36K
|
€
13K
|
|
|
€
9K
|
€
23K
|
€
6K
|
€
1K
|
€
4K
|
€
91
|
€
4K
|
€
853
|
€
714
|
€
40
|
|
€
2K
|
€
381
|
|
|
€
108
|
|
|
€
4K
|
|
|
€
6K
|
€
8K
|
€
11K
|
€
11K
|
€
10K
|
€
486
|
€
3K
|
€
10K
|
€
11K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
62K
|
€
48K
|
€
-64K
|
€
103K
|
€
-30K
|
€
3K
|
€
-17K
|
€
9K
|
€
3K
|
€
1K
|
€
24K
|
€
13K
|
€
10K
|
€
10K
|
€
8K
|
€
5K
|
€
40K
|
€
12K
|
|
|
€
30K
|
€
43K
|
€
30K
|
€
-66K
|
€
95K
|
€
-38K
|
€
-8K
|
€
-28K
|
€
173
|
€
-2K
|
€
-4K
|
€
17K
|
€
2K
|
€
-980
|
€
-1K
|
€
-3K
|
€
-3K
|
€
13K
|
€
9K
|
|
|
€
29K
|
€
33K
|
€
13K
|
€
-57K
|
€
24K
|
€
837
|
€
2K
|
€
-34K
|
€
143
|
€
153
|
€
15K
|
€
20K
|
€
5K
|
€
130
|
€
826
|
€
1K
|
€
-9K
|
€
8K
|
€
10K
|
|
|
€
0
|
€
0
|
€
9K
|
€
1,45M
|
€
-161K
|
€
0
|
€
5K
|
€
55K
|
€
4K
|
€
0
|
€
18K
|
€
0
|
€
0
|
€
746
|
€
541
|
€
13K
|
€
-36K
|
€
314K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
345K
|
€
344K
|
€
362K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
401
|
€
11
|
€
4K
|
€
366
|
€
240
|
€
691
|
€
6K
|
€
4K
|
€
4K
|
€
15K
|
€
22K
|
|
|
€
44K
|
€
48K
|
€
28K
|
€
-58K
|
€
84K
|
€
6K
|
€
11K
|
€
-25K
|
€
6K
|
€
2K
|
€
17K
|
€
24K
|
€
13K
|
€
8K
|
€
9K
|
€
9K
|
€
75K
|
€
5K
|
€
44K
|
|
|
€
227K
|
€
393K
|
€
350K
|
€
352K
|
€
392K
|
€
380K
|
€
396K
|
€
351K
|
€
369K
|
€
331K
|
€
274K
|
€
303K
|
€
320K
|
€
336K
|
€
352K
|
€
365K
|
€
397K
|
€
285K
|
€
232K
|
|
|
3,92
|
6,07
|
6,90
|
7,02
|
28,09
|
19,62
|
29,95
|
9,04
|
17,82
|
6,26
|
4,74
|
11,27
|
22,63
|
43,74
|
108,87
|
11,71
|
17,95
|
7,66
|
6,56
|
|
|
3,35
|
5,50
|
6,15
|
6,26
|
25,04
|
17,46
|
26,72
|
8,03
|
15,81
|
5,56
|
4,74
|
11,27
|
22,63
|
43,74
|
108,87
|
11,71
|
17,95
|
7,66
|
6,56
|
|
|
3,92
|
6,07
|
6,90
|
7,02
|
28,09
|
19,62
|
29,95
|
9,04
|
17,82
|
6,26
|
4,74
|
11,27
|
22,63
|
43,74
|
108,87
|
11,71
|
17,95
|
7,66
|
6,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,03M
|
€
2,21M
|
€
2,17M
|
€
2,18M
|
€
726K
|
€
899K
|
€
835K
|
€
830K
|
€
788K
|
€
779K
|
€
736K
|
€
709K
|
€
580K
|
€
600K
|
€
622K
|
€
676K
|
€
696K
|
€
646K
|
€
306K
|
|
|
€
1,03M
|
€
1,24M
|
€
1,23M
|
€
1,25M
|
€
484K
|
€
690K
|
€
623K
|
€
616K
|
€
585K
|
€
572K
|
€
526K
|
€
509K
|
€
396K
|
€
417K
|
€
434K
|
€
485K
|
€
502K
|
€
560K
|
€
198K
|
|
|
€
78K
|
€
77K
|
€
59K
|
€
58K
|
€
14K
|
€
20K
|
€
14K
|
€
44K
|
€
22K
|
€
63K
|
€
73K
|
€
30K
|
€
15K
|
€
8K
|
€
3K
|
€
34K
|
€
23K
|
€
43K
|
€
42K
|
|
|
€
957K
|
€
1,17M
|
€
1,17M
|
€
1,19M
|
€
469K
|
€
669K
|
€
609K
|
€
572K
|
€
563K
|
€
509K
|
€
453K
|
€
480K
|
€
381K
|
€
409K
|
€
431K
|
€
451K
|
€
479K
|
€
517K
|
€
156K
|
|
|
47,60%
|
42,49%
|
41,93%
|
41,28%
|
28,91%
|
20,54%
|
22,34%
|
22,57%
|
22,12%
|
22,70%
|
24,35%
|
23,58%
|
25,92%
|
24,71%
|
24,27%
|
22,60%
|
22,16%
|
13,40%
|
25,57%
|
|
|
0,99
|
1,24
|
1,29
|
1,32
|
2,24
|
3,63
|
3,27
|
3,05
|
3,23
|
2,88
|
2,53
|
2,87
|
2,53
|
2,76
|
2,86
|
2,95
|
3,11
|
5,97
|
1,99
|
|
|
21,46
|
20,17
|
25,77
|
|
4,68
|
|
179,44
|
|
64,33
|
216,29
|
508,07
|
20,87
|
30,83
|
41,65
|
44,84
|
64,67
|
109,46
|
14,03
|
16,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,53%
|
5,13%
|
3,08%
|
-6,47%
|
39,84%
|
3,22%
|
5,86%
|
-13,28%
|
3,67%
|
1,33%
|
9,45%
|
14,50%
|
8,44%
|
5,69%
|
5,96%
|
6,13%
|
48,80%
|
6,17%
|
55,77%
|
|
|
2,66%
|
3,20%
|
1,12%
|
-6,71%
|
35,73%
|
-1,00%
|
-0,45%
|
-19,55%
|
-1,45%
|
-1,43%
|
6,73%
|
10,09%
|
1,32%
|
-1,72%
|
-1,23%
|
-0,95%
|
43,84%
|
9,66%
|
13,22%
|
|
|
1,27
|
1,36
|
0,47
|
-2,77
|
10,33
|
-0,20
|
-0,10
|
-4,41
|
-0,32
|
-0,32
|
1,64
|
2,38
|
0,34
|
-0,42
|
-0,30
|
-0,21
|
9,71
|
1,30
|
3,38
|
|
|
2,66
|
3,20
|
1,12
|
-6,71
|
35,73
|
-1,00
|
-0,45
|
-19,55
|
-1,45
|
-1,43
|
6,73
|
10,09
|
1,32
|
-1,72
|
-1,23
|
-0,95
|
43,84
|
9,66
|
13,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
11K
|
€
11K
|
€
10K
|
€
486
|
€
3K
|
€
10K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|