I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
857
|
€
8K
|
€
-2K
|
€
17K
|
€
11K
|
€
6K
|
€
2K
|
€
-347
|
€
25K
|
€
16K
|
€
30K
|
€
28K
|
€
32K
|
€
33K
|
€
20K
|
€
14K
|
€
8K
|
€
9K
|
€
-10K
|
€
-15K
|
|
|
€
-13K
|
€
-14K
|
€
-22K
|
€
-892
|
€
1K
|
€
6K
|
€
3K
|
€
-4K
|
€
-4K
|
€
-7K
|
€
4K
|
€
10K
|
€
11K
|
€
24K
|
€
9K
|
€
1K
|
€
-4K
|
€
-2K
|
€
-19K
|
€
-19K
|
|
|
€
44K
|
€
58K
|
€
72K
|
€
94K
|
€
95K
|
€
94K
|
€
88K
|
€
84K
|
€
89K
|
€
93K
|
€
101K
|
€
96K
|
€
87K
|
€
75K
|
€
52K
|
€
43K
|
€
41K
|
€
45K
|
€
47K
|
€
66K
|
|
|
€
2K
|
€
9K
|
€
3K
|
€
20K
|
€
13K
|
€
10K
|
€
6K
|
€
4K
|
€
4K
|
€
5K
|
€
7K
|
€
9K
|
€
20K
|
€
40K
|
€
22K
|
€
9K
|
€
4K
|
€
6K
|
€
4K
|
€
6K
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
|
€
3K
|
€
5K
|
€
1K
|
€
1K
|
|
|
|
|
€
125
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
3K
|
|
|
|
€
636
|
€
159
|
€
340
|
€
553
|
€
562
|
€
440
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-375
|
€
6K
|
€
-3K
|
€
16K
|
€
9K
|
€
5K
|
€
1K
|
€
-4K
|
€
-6K
|
€
-14K
|
€
2K
|
€
4K
|
€
9K
|
€
21K
|
€
10K
|
€
3K
|
€
-3K
|
€
443
|
€
-16K
|
€
-16K
|
|
|
€
-13K
|
€
-12K
|
€
-20K
|
€
-407
|
€
590
|
€
2K
|
€
-2K
|
€
-7K
|
€
-8K
|
€
-14K
|
€
1K
|
€
3K
|
€
7K
|
€
19K
|
€
8K
|
€
2K
|
€
-4K
|
€
-2K
|
€
-19K
|
€
-19K
|
|
|
€
-13K
|
€
-14K
|
€
-22K
|
€
-892
|
€
1K
|
€
6K
|
€
3K
|
€
-4K
|
€
-4K
|
€
-7K
|
€
4K
|
€
10K
|
€
11K
|
€
24K
|
€
9K
|
€
1K
|
€
-4K
|
€
-2K
|
€
-19K
|
€
-19K
|
|
|
€
0
|
€
0
|
€
6K
|
€
1K
|
€
54K
|
€
0
|
€
0
|
€
56K
|
€
6K
|
€
561
|
€
744
|
-
|
€
2K
|
€
0
|
€
3K
|
€
4K
|
-
|
-
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
32K
|
€
37K
|
€
54K
|
€
28K
|
€
28K
|
|
|
€
16K
|
€
17K
|
|
|
|
|
|
€
17K
|
€
13K
|
€
15K
|
€
17K
|
€
17K
|
|
|
€
-1K
|
€
4K
|
€
-5K
|
€
15K
|
€
9K
|
€
9K
|
€
6K
|
€
-1K
|
€
-3K
|
€
-7K
|
€
5K
|
€
11K
|
€
14K
|
€
25K
|
€
12K
|
€
2K
|
€
-3K
|
€
131
|
€
-16K
|
€
-16K
|
|
|
€
9K
|
€
20K
|
€
29K
|
€
53K
|
€
51K
|
€
76K
|
€
72K
|
€
70K
|
€
82K
|
€
92K
|
€
99K
|
€
95K
|
€
84K
|
€
72K
|
€
47K
|
€
38K
|
€
40K
|
€
43K
|
€
43K
|
€
60K
|
|
|
1,33
|
1,89
|
2,70
|
2,80
|
4
|
9,20
|
7,81
|
6,35
|
11,61
|
8,98
|
9,12
|
14,17
|
11,33
|
5,76
|
4,08
|
2,98
|
6,15
|
7,04
|
9,27
|
23,77
|
|
|
1,33
|
1,89
|
2,70
|
8,84
|
4
|
9,20
|
7,81
|
6,35
|
11,61
|
8,98
|
9,12
|
14,17
|
11,33
|
5,76
|
4,08
|
2,98
|
6,15
|
7,04
|
9,27
|
23,77
|
|
|
1,33
|
1,89
|
2,70
|
4,25
|
4
|
9,20
|
7,81
|
6,35
|
11,61
|
8,98
|
9,12
|
14,17
|
11,33
|
5,76
|
4,08
|
2,98
|
6,15
|
7,04
|
9,27
|
23,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
98K
|
€
120K
|
€
167K
|
€
168K
|
€
138K
|
€
138K
|
€
143K
|
€
97K
|
€
105K
|
€
113K
|
€
104K
|
€
95K
|
€
91K
|
€
67K
|
€
62K
|
€
49K
|
€
53K
|
€
53K
|
€
69K
|
|
|
€
34K
|
€
41K
|
€
48K
|
€
73K
|
€
73K
|
€
44K
|
€
51K
|
€
58K
|
€
8K
|
€
11K
|
€
12K
|
€
7K
|
€
8K
|
€
15K
|
€
15K
|
€
19K
|
€
8K
|
€
7K
|
€
5K
|
€
3K
|
|
|
€
26K
|
€
23K
|
€
17K
|
€
19K
|
€
17K
|
€
9K
|
€
11K
|
€
13K
|
€
8K
|
€
11K
|
€
12K
|
€
7K
|
€
8K
|
€
15K
|
€
15K
|
€
19K
|
€
8K
|
€
7K
|
€
5K
|
€
3K
|
|
|
€
8K
|
€
18K
|
€
31K
|
€
43K
|
€
56K
|
€
35K
|
€
40K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,46%
|
58,45%
|
59,97%
|
56,39%
|
56,60%
|
67,82%
|
63,36%
|
59,17%
|
91,98%
|
89,04%
|
89,17%
|
93,02%
|
91,40%
|
83,21%
|
77,16%
|
69,02%
|
84,11%
|
86,35%
|
90,05%
|
96,20%
|
|
|
0,18
|
0,32
|
0,43
|
0,46
|
0,59
|
0,38
|
0,46
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,49
|
|
4,67
|
8,36
|
8,30
|
35,83
|
|
|
|
7,16
|
1,84
|
0,92
|
0,72
|
1,48
|
6,48
|
|
16,21
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,35%
|
6,49%
|
-7,07%
|
16,04%
|
9,88%
|
9,42%
|
7,26%
|
-1,58%
|
-3,52%
|
-7,63%
|
4,81%
|
11,24%
|
15,60%
|
33,80%
|
22,49%
|
5,07%
|
-7,69%
|
0,29%
|
-34,67%
|
-24,62%
|
|
|
-30,53%
|
-24,60%
|
-30,93%
|
-0,95%
|
1,34%
|
6,18%
|
3,80%
|
-5,17%
|
-5,06%
|
-7,95%
|
4,27%
|
9,92%
|
13,17%
|
31,53%
|
17,60%
|
3,01%
|
-10,12%
|
-4,10%
|
-40,09%
|
-28,97%
|
|
|
-17,24
|
-14,38
|
-18,55
|
-0,54
|
0,76
|
4,19
|
2,41
|
-3,06
|
-4,65
|
-7,08
|
3,81
|
9,23
|
12,04
|
26,24
|
13,58
|
2,08
|
-8,51
|
-3,54
|
-36,10
|
-27,87
|
|
|
-30,53
|
-24,60
|
-30,93
|
-0,95
|
1,34
|
6,18
|
3,80
|
-5,17
|
-5,06
|
-7,95
|
4,27
|
9,92
|
13,17
|
31,53
|
17,60
|
3,01
|
-10,12
|
-4,10
|
-40,09
|
-28,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,17
|
45,03
|
74,23
|
126,68
|
119,29
|
106,34
|
117,84
|
98,35
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,17
|
45,03
|
74,23
|
126,68
|
119,29
|
106,34
|
117,84
|
98,35
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,50
|
0,50
|
0,50
|
0,30
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
3K
|
|
|
|
€
636
|
€
159
|
€
680
|
€
1K
|
€
1K
|
€
1K
|