I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
384K
|
€
341K
|
€
448K
|
€
504K
|
€
363K
|
€
467K
|
€
359K
|
€
397K
|
€
274K
|
€
439K
|
€
508K
|
€
337K
|
€
453K
|
€
435K
|
€
518K
|
€
338K
|
€
275K
|
€
128K
|
€
163K
|
|
|
€
47K
|
€
10K
|
€
28K
|
€
98K
|
€
27K
|
€
63K
|
€
-40K
|
€
-9K
|
€
-19K
|
€
62K
|
€
41K
|
€
-137K
|
€
13K
|
€
7K
|
€
86K
|
€
3K
|
€
7K
|
€
3K
|
€
6K
|
|
|
€
240K
|
€
238K
|
€
227K
|
€
199K
|
€
129K
|
€
102K
|
€
40K
|
€
80K
|
€
88K
|
€
107K
|
€
45K
|
€
5K
|
€
142K
|
€
129K
|
€
122K
|
€
116K
|
€
114K
|
€
81K
|
€
78K
|
|
|
7
|
6
|
6
|
7
|
6,80
|
7,90
|
7,90
|
7,50
|
6,90
|
7,80
|
8,80
|
9,30
|
9,10
|
8,80
|
7,90
|
7
|
5,60
|
5,40
|
3,50
|
|
|
€
95K
|
€
53K
|
€
64K
|
€
123K
|
€
33K
|
€
62K
|
€
1K
|
€
7K
|
€
6K
|
€
74K
|
€
63K
|
€
165
|
€
32K
|
€
181K
|
€
139K
|
€
35K
|
€
31K
|
€
16K
|
€
22K
|
|
|
€
9K
|
€
18K
|
€
19K
|
€
34K
|
€
7K
|
€
5K
|
€
13K
|
€
13K
|
€
18K
|
€
22K
|
€
28K
|
€
13K
|
€
21K
|
€
30K
|
€
65K
|
€
14K
|
€
8K
|
€
6K
|
€
8K
|
|
|
€
32K
|
€
29K
|
€
47K
|
€
75K
|
€
82K
|
€
78K
|
€
26K
|
€
34K
|
€
27K
|
€
15K
|
€
18K
|
€
36K
|
€
34K
|
€
29K
|
€
27K
|
€
24K
|
€
18K
|
€
16K
|
€
33K
|
|
|
€
45K
|
|
-
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
|
|
|
|
|
95,45%
|
|
0,00%
|
28,74%
|
|
|
|
|
|
|
|
|
|
|
93,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
62K
|
€
77K
|
€
142K
|
€
35K
|
€
73K
|
€
-29K
|
€
6K
|
€
4K
|
€
86K
|
€
77K
|
€
-96K
|
€
38K
|
€
40K
|
€
168K
|
€
38K
|
€
31K
|
€
13K
|
€
23K
|
|
|
€
46K
|
€
13K
|
€
37K
|
€
112K
|
€
24K
|
€
60K
|
€
-43K
|
€
-12K
|
€
-22K
|
€
61K
|
€
46K
|
€
-139K
|
€
-1K
|
€
8K
|
€
133K
|
€
2K
|
€
9K
|
€
6K
|
€
10K
|
|
|
€
47K
|
€
10K
|
€
28K
|
€
98K
|
€
27K
|
€
63K
|
€
-40K
|
€
-9K
|
€
-19K
|
€
62K
|
€
41K
|
€
-137K
|
€
13K
|
€
7K
|
€
86K
|
€
3K
|
€
7K
|
€
3K
|
€
6K
|
|
|
€
9K
|
€
6K
|
€
102K
|
€
135K
|
|
|
€
6K
|
€
39K
|
€
6K
|
€
12K
|
€
498
|
€
29K
|
€
82K
|
€
6K
|
€
42K
|
€
66K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
34K
|
€
41K
|
€
84K
|
€
80K
|
€
30K
|
€
58K
|
€
37K
|
€
74K
|
€
93K
|
€
81K
|
€
33K
|
€
67K
|
€
44K
|
€
45K
|
€
63K
|
€
32K
|
€
9K
|
€
13K
|
|
|
€
97K
|
€
59K
|
€
69K
|
€
128K
|
€
38K
|
€
76K
|
€
-25K
|
€
9K
|
€
7K
|
€
86K
|
€
72K
|
€
-94K
|
€
52K
|
€
38K
|
€
121K
|
€
39K
|
€
29K
|
€
10K
|
€
19K
|
|
|
€
175K
|
€
171K
|
€
155K
|
€
156K
|
€
115K
|
€
83K
|
€
8K
|
€
39K
|
€
71K
|
€
78K
|
€
6K
|
€
-59K
|
€
71K
|
€
82K
|
€
69K
|
€
67K
|
€
91K
|
€
72K
|
€
73K
|
|
|
1,40
|
1,31
|
1,31
|
1,28
|
1,24
|
1,18
|
1,02
|
1,17
|
1,27
|
1,27
|
1,02
|
0,90
|
1,16
|
1,22
|
1,20
|
1,34
|
1,53
|
2,49
|
1,60
|
|
|
0,67
|
0,70
|
0,61
|
0,73
|
0,73
|
0,93
|
0,60
|
0,66
|
0,92
|
0,99
|
0,64
|
0,72
|
0,97
|
0,99
|
1,02
|
0,94
|
1,16
|
2,49
|
1,35
|
|
|
1,40
|
1,31
|
1,31
|
1,29
|
1,24
|
1,18
|
1,02
|
1,17
|
1,27
|
1,27
|
1,02
|
0,90
|
1,17
|
1,22
|
1,20
|
1,34
|
1,53
|
2,49
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
710K
|
€
860K
|
€
827K
|
€
838K
|
€
613K
|
€
577K
|
€
446K
|
€
313K
|
€
356K
|
€
410K
|
€
319K
|
€
612K
|
€
603K
|
€
501K
|
€
491K
|
€
334K
|
€
302K
|
€
170K
|
€
247K
|
|
|
€
470K
|
€
622K
|
€
600K
|
€
639K
|
€
483K
|
€
474K
|
€
406K
|
€
233K
|
€
268K
|
€
303K
|
€
273K
|
€
607K
|
€
462K
|
€
372K
|
€
369K
|
€
218K
|
€
189K
|
€
89K
|
€
169K
|
|
|
€
442K
|
€
554K
|
€
493K
|
€
557K
|
€
482K
|
€
473K
|
€
406K
|
€
233K
|
€
266K
|
€
293K
|
€
262K
|
€
589K
|
€
434K
|
€
366K
|
€
344K
|
€
196K
|
€
171K
|
€
49K
|
€
123K
|
|
|
€
28K
|
€
68K
|
€
107K
|
€
75K
|
|
|
|
|
€
874
|
€
10K
|
€
12K
|
€
18K
|
€
24K
|
€
6K
|
€
24K
|
€
22K
|
€
18K
|
€
40K
|
€
46K
|
|
|
33,78%
|
27,64%
|
27,48%
|
23,77%
|
21,09%
|
17,76%
|
8,92%
|
25,44%
|
24,84%
|
26,10%
|
14,28%
|
0,77%
|
23,48%
|
25,67%
|
24,85%
|
34,78%
|
37,62%
|
47,64%
|
31,57%
|
|
|
0,12
|
0,29
|
0,47
|
0,38
|
|
|
|
|
0,01
|
0,09
|
0,25
|
3,80
|
0,17
|
0,05
|
0,19
|
0,19
|
0,16
|
0,50
|
0,59
|
|
|
4,90
|
10,09
|
7,75
|
4,50
|
13,78
|
6,48
|
|
39,42
|
65,83
|
3,54
|
3,54
|
|
12,25
|
9,40
|
2,19
|
5,67
|
5,99
|
7,07
|
7,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,39%
|
25,00%
|
30,24%
|
64,49%
|
29,24%
|
74,05%
|
-64,10%
|
11,03%
|
7,87%
|
80,32%
|
158,01%
|
-2 011,71%
|
36,73%
|
29,40%
|
99,59%
|
33,65%
|
25,90%
|
12,13%
|
24,52%
|
|
|
19,66%
|
4,38%
|
12,33%
|
49,31%
|
20,72%
|
61,17%
|
-100,11%
|
-11,11%
|
-21,04%
|
57,51%
|
89,70%
|
-2 922,13%
|
9,23%
|
5,14%
|
70,23%
|
2,21%
|
6,52%
|
3,57%
|
7,65%
|
|
|
6,64
|
1,21
|
3,39
|
11,72
|
4,37
|
10,86
|
-8,93
|
-2,83
|
-5,23
|
15,01
|
12,81
|
-22,39
|
2,17
|
1,32
|
17,45
|
0,77
|
2,45
|
1,70
|
2,41
|
|
|
19,66
|
4,38
|
12,33
|
49,31
|
20,72
|
61,17
|
-100,11
|
-11,11
|
-21,04
|
57,51
|
89,70
|
-2 922,13
|
9,23
|
5,14
|
70,23
|
2,21
|
6,52
|
3,57
|
7,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,63
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,63
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
6
|
6
|
7
|
6,80
|
7,90
|
7,90
|
7,50
|
6,90
|
7,80
|
8,80
|
9,30
|
9,10
|
8,80
|
7,90
|
7
|
5,60
|
5,40
|
3,50
|
|
|
€
5K
|
€
5K
|
€
8K
|
€
11K
|
€
12K
|
€
10K
|
€
3K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
9K
|