IG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
778K
|
€
766K
|
€
562K
|
€
741K
|
€
267K
|
€
295K
|
€
133K
|
€
248K
|
€
447K
|
€
473K
|
€
-7K
|
€
-7K
|
€
-9K
|
€
-4K
|
€
-8K
|
€
-15K
|
€
-5K
|
€
-7K
|
€
-3K
|
|
|
€
297K
|
€
665K
|
€
126K
|
€
425K
|
€
15K
|
€
276K
|
€
81K
|
€
193K
|
€
249K
|
€
246K
|
€
-85K
|
€
-87K
|
€
265K
|
€
169K
|
€
22K
|
€
13K
|
€
15K
|
€
22K
|
€
-3K
|
|
|
€
4,77M
|
€
4,63M
|
€
4,24M
|
€
4,59M
|
€
4,17M
|
€
4,15M
|
€
3,88M
|
€
3,80M
|
€
3,60M
|
€
3,36M
|
€
3,11M
|
€
3,20M
|
€
3,28M
|
€
3,02M
|
€
3,05M
|
€
3,10M
|
€
2,27M
|
€
2,33M
|
€
2,38M
|
|
|
4,50
|
5,50
|
5
|
6
|
1,70
|
|
|
0,80
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
€
336K
|
€
377K
|
€
201K
|
€
525K
|
€
240K
|
€
490K
|
€
318K
|
€
390K
|
€
586K
|
€
624K
|
€
149K
|
€
156K
|
€
160K
|
€
129K
|
€
130K
|
€
151K
|
€
111K
|
€
113K
|
€
116K
|
|
|
€
57K
|
€
127K
|
€
105K
|
€
31K
|
€
63K
|
€
32K
|
€
9K
|
€
82K
|
€
145K
|
€
89K
|
€
12K
|
€
12K
|
€
8K
|
€
50K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
|
|
€
86K
|
€
106K
|
€
62K
|
€
45K
|
€
23K
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
22K
|
€
480K
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
75K
|
|
€
75K
|
€
75K
|
€
75K
|
|
|
0,00%
|
3,37%
|
381,69%
|
|
|
|
|
|
|
|
|
|
|
118,12%
|
338,09%
|
|
489,27%
|
334,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
142K
|
€
-27K
|
€
309K
|
€
38K
|
€
294K
|
€
133K
|
€
210K
|
€
421K
|
€
473K
|
€
-7K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-8K
|
€
-15K
|
€
-5K
|
€
-7K
|
€
-3K
|
|
|
€
106K
|
€
142K
|
€
-27K
|
€
309K
|
€
38K
|
€
294K
|
€
133K
|
€
210K
|
€
421K
|
€
473K
|
€
-7K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-8K
|
€
-15K
|
€
-5K
|
€
-7K
|
€
-3K
|
|
|
€
507K
|
€
665K
|
€
126K
|
€
215K
|
€
201K
|
€
586K
|
€
81K
|
€
-56K
|
€
124K
|
€
-142K
|
€
-85K
|
€
-87K
|
€
265K
|
€
169K
|
€
22K
|
€
13K
|
€
15K
|
€
22K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,11M
|
€
2,33M
|
€
2,42M
|
€
2,50M
|
€
1,83M
|
€
2,94M
|
€
3,16M
|
€
2,59M
|
€
1,29M
|
€
1,30M
|
€
1,25M
|
€
761K
|
€
57K
|
€
14K
|
€
15K
|
€
16K
|
€
197
|
€
486
|
€
101
|
|
|
€
297K
|
€
665K
|
€
126K
|
€
425K
|
€
15K
|
€
276K
|
€
81K
|
€
193K
|
€
249K
|
€
246K
|
€
-85K
|
€
-87K
|
€
265K
|
€
169K
|
€
22K
|
€
13K
|
€
15K
|
€
22K
|
€
-3K
|
|
|
€
1,59M
|
€
1,45M
|
€
1,04M
|
€
1,41M
|
€
1,43M
|
€
1,40M
|
€
1,41M
|
€
1,57M
|
€
1,38M
|
€
1,13M
|
€
885K
|
€
970K
|
€
657K
|
€
-107K
|
€
-76K
|
€
528K
|
€
178K
|
€
238K
|
€
290K
|
|
|
2,94
|
2,23
|
1,66
|
2,18
|
1,83
|
1,90
|
1,79
|
1,82
|
2,79
|
2,04
|
1,73
|
3,79
|
3,59
|
0,63
|
0,44
|
8,03
|
3,37
|
4,17
|
4,87
|
|
|
2,95
|
2,23
|
1,69
|
2,18
|
1,83
|
1,90
|
1,79
|
1,82
|
2,79
|
2,04
|
1,73
|
3,79
|
3,59
|
0,63
|
0,44
|
8,03
|
3,37
|
4,17
|
4,87
|
|
|
3,72
|
2,64
|
1,99
|
2,60
|
2,13
|
2,24
|
1,92
|
1,82
|
2,79
|
2,04
|
1,73
|
3,79
|
3,59
|
0,63
|
0,44
|
8,03
|
3,37
|
4,17
|
4,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,08M
|
€
6,21M
|
€
6,22M
|
€
6,27M
|
€
6,84M
|
€
6,66M
|
€
6,62M
|
€
6,66M
|
€
5,32M
|
€
5,39M
|
€
5,28M
|
€
4,49M
|
€
4,09M
|
€
3,31M
|
€
3,18M
|
€
3,18M
|
€
2,34M
|
€
2,40M
|
€
2,45M
|
|
|
€
1,31M
|
€
1,57M
|
€
1,98M
|
€
1,68M
|
€
2,67M
|
€
2,50M
|
€
2,74M
|
€
2,86M
|
€
1,72M
|
€
2,03M
|
€
2,17M
|
€
1,30M
|
€
804K
|
€
290K
|
€
135K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
|
|
€
818K
|
€
1,17M
|
€
1,56M
|
€
1,20M
|
€
1,72M
|
€
1,55M
|
€
1,79M
|
€
1,91M
|
€
769K
|
€
1,08M
|
€
1,22M
|
€
348K
|
€
254K
|
€
290K
|
€
135K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
|
|
€
490K
|
€
400K
|
€
400K
|
€
480K
|
€
950K
|
€
950K
|
€
950K
|
€
950K
|
€
950K
|
€
950K
|
€
950K
|
€
950K
|
€
550K
|
|
|
|
|
|
|
|
|
78,48%
|
74,64%
|
68,15%
|
73,27%
|
60,94%
|
62,41%
|
58,57%
|
57,03%
|
67,71%
|
62,27%
|
58,91%
|
71,11%
|
80,32%
|
91,23%
|
95,76%
|
97,63%
|
96,80%
|
96,88%
|
96,94%
|
|
|
0,10
|
0,09
|
0,09
|
0,10
|
0,23
|
0,23
|
0,24
|
0,25
|
0,26
|
0,28
|
0,31
|
0,30
|
0,17
|
|
|
|
|
|
|
|
|
12,37
|
11,05
|
|
5,43
|
70,51
|
8,50
|
20,69
|
13,61
|
4,09
|
4,30
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,21%
|
14,36%
|
2,96%
|
9,25%
|
0,35%
|
6,65%
|
2,08%
|
5,08%
|
6,90%
|
7,34%
|
-2,73%
|
-2,72%
|
8,08%
|
5,61%
|
0,73%
|
0,41%
|
0,68%
|
0,96%
|
-0,13%
|
|
|
6,21%
|
14,36%
|
2,96%
|
9,25%
|
0,35%
|
6,65%
|
2,08%
|
5,08%
|
6,90%
|
7,34%
|
-2,73%
|
-2,72%
|
8,08%
|
5,61%
|
0,73%
|
0,41%
|
0,68%
|
0,96%
|
-0,13%
|
|
|
4,88
|
10,72
|
2,02
|
6,78
|
0,22
|
4,15
|
1,22
|
2,90
|
4,67
|
4,57
|
-1,61
|
-1,93
|
6,49
|
5,12
|
0,70
|
0,40
|
0,65
|
0,93
|
-0,12
|
|
|
6,21
|
14,36
|
2,96
|
9,25
|
0,35
|
6,65
|
2,08
|
5,08
|
6,90
|
7,34
|
-2,73
|
-2,72
|
8,08
|
5,61
|
0,73
|
0,41
|
0,68
|
0,96
|
-0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,50
|
5,50
|
5
|
6
|
1,70
|
|
|
0,80
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
19K
|
€
12K
|
€
7K
|
€
14K
|
|
|
|
€
26K
|
|
|
|
|
|
|
|
|
|
|