I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
470K
|
€
156K
|
€
152K
|
€
107K
|
€
82K
|
€
42K
|
€
14K
|
€
34K
|
€
58K
|
|
|
€
119K
|
€
18K
|
€
7K
|
€
19K
|
€
695
|
€
4K
|
€
-14K
|
€
2K
|
€
18K
|
€
38K
|
|
|
€
218K
|
€
99K
|
€
81K
|
€
74K
|
€
55K
|
€
55K
|
€
51K
|
€
65K
|
€
63K
|
€
44K
|
|
|
13,60
|
|
2
|
2
|
2
|
1
|
0,60
|
|
|
|
|
|
€
211K
|
€
40K
|
€
25K
|
€
36K
|
€
24K
|
€
24K
|
€
8K
|
€
16K
|
€
31K
|
€
47K
|
|
|
€
2K
|
€
7K
|
€
20K
|
€
7K
|
€
4K
|
|
|
|
€
6K
|
€
16K
|
|
|
€
46K
|
€
27K
|
€
4K
|
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
45K
|
€
31K
|
€
40K
|
€
32K
|
€
31K
|
€
8K
|
€
13K
|
€
32K
|
€
57K
|
|
|
€
182K
|
€
25K
|
€
12K
|
€
21K
|
€
2K
|
€
6K
|
€
-13K
|
€
3K
|
€
22K
|
€
53K
|
|
|
€
119K
|
€
18K
|
€
7K
|
€
19K
|
€
695
|
€
4K
|
€
-14K
|
€
2K
|
€
18K
|
€
38K
|
|
|
€
243K
|
€
102K
|
€
1K
|
€
-17K
|
€
17K
|
€
38K
|
€
52K
|
€
22K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
87K
|
€
2K
|
€
23K
|
€
11K
|
€
41K
|
€
103K
|
€
8K
|
€
79K
|
€
121K
|
|
|
€
185K
|
€
38K
|
€
26K
|
€
39K
|
€
30K
|
€
29K
|
€
8K
|
€
13K
|
€
28K
|
€
41K
|
|
|
€
123K
|
€
33K
|
€
63K
|
€
54K
|
€
23K
|
€
34K
|
€
35K
|
€
44K
|
€
44K
|
€
35K
|
|
|
1,30
|
1,09
|
1,24
|
1,28
|
1,18
|
1,32
|
1,13
|
2,25
|
1,41
|
1,18
|
|
|
1,02
|
0,77
|
0,77
|
0,55
|
0,78
|
1,12
|
1,13
|
1,65
|
1,41
|
-18,01
|
|
|
1,31
|
1,09
|
1,24
|
1,28
|
1,63
|
1,60
|
1,13
|
2,25
|
1,41
|
2,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
821K
|
€
528K
|
€
352K
|
€
288K
|
€
232K
|
€
230K
|
€
389K
|
€
127K
|
€
187K
|
€
237K
|
|
|
€
604K
|
€
429K
|
€
270K
|
€
213K
|
€
177K
|
€
176K
|
€
338K
|
€
62K
|
€
124K
|
€
193K
|
|
|
€
410K
|
€
389K
|
€
265K
|
€
192K
|
€
94K
|
€
87K
|
€
276K
|
€
35K
|
€
107K
|
€
90K
|
|
|
€
189K
|
€
40K
|
€
5K
|
€
21K
|
€
46K
|
€
70K
|
€
62K
|
€
27K
|
€
17K
|
|
|
|
26,49%
|
18,73%
|
23,14%
|
25,78%
|
23,81%
|
23,71%
|
13,03%
|
51,08%
|
33,44%
|
18,62%
|
|
|
0,87
|
0,41
|
0,07
|
0,29
|
0,84
|
1,29
|
1,23
|
0,41
|
0,27
|
|
|
|
2,43
|
9,45
|
8,82
|
5,29
|
5,60
|
5,69
|
39,89
|
4,73
|
3,84
|
3,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,04%
|
38,17%
|
32,20%
|
52,12%
|
55,17%
|
53,31%
|
15,21%
|
19,78%
|
45,40%
|
93,95%
|
|
|
54,55%
|
17,75%
|
8,86%
|
25,48%
|
1,26%
|
7,02%
|
-28,05%
|
3,75%
|
29,37%
|
85,96%
|
|
|
14,45
|
3,32
|
2,05
|
6,57
|
0,30
|
1,66
|
-3,66
|
1,92
|
9,82
|
16,00
|
|
|
54,55
|
17,75
|
8,86
|
25,48
|
1,26
|
7,02
|
-28,05
|
3,75
|
29,37
|
85,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,60
|
|
2
|
2
|
2
|
1
|
0,60
|
|
|
|
|
|
€
3K
|
|
€
2K
|
|
€
2K
|
€
2K
|
€
3K
|
|
|
|