I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-575
|
€
-575
|
€
4K
|
€
-34K
|
€
-105K
|
€
22K
|
€
184K
|
€
366K
|
€
512K
|
€
498K
|
€
571K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
3K
|
€
-39K
|
€
-114K
|
€
-41K
|
€
34K
|
€
12K
|
€
-9K
|
€
80K
|
€
167K
|
|
|
€
826
|
€
2K
|
€
4K
|
€
5K
|
€
1K
|
€
41K
|
€
155K
|
€
196K
|
€
258K
|
€
246K
|
€
255K
|
€
177K
|
|
|
€
40
|
€
94
|
€
166
|
€
4K
|
€
51
|
€
2K
|
€
8K
|
€
60K
|
€
110K
|
€
82K
|
€
192K
|
€
235K
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
7K
|
€
3K
|
€
29K
|
€
66K
|
|
|
|
|
|
|
|
|
€
3K
|
€
16K
|
€
36K
|
€
46K
|
€
49K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
2,51%
|
4,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
4K
|
€
-38K
|
€
-108K
|
€
-29K
|
€
50K
|
€
110K
|
€
83K
|
€
192K
|
€
248K
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
4K
|
€
-39K
|
€
-114K
|
€
-36K
|
€
41K
|
€
23K
|
€
-3K
|
€
107K
|
€
230K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
3K
|
€
-39K
|
€
-114K
|
€
-41K
|
€
34K
|
€
12K
|
€
-9K
|
€
61K
|
€
148K
|
|
|
|
|
|
|
|
-
|
€
-1
|
€
12K
|
€
78K
|
€
103K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
852
|
€
7K
|
€
8K
|
€
10K
|
€
5K
|
€
6K
|
€
18K
|
€
59K
|
€
37K
|
€
94K
|
€
50K
|
€
62K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
3K
|
€
-38K
|
€
-113K
|
€
-43K
|
€
34K
|
€
86K
|
€
84K
|
€
164K
|
€
219K
|
|
|
€
826
|
€
2K
|
€
4K
|
€
5K
|
€
1K
|
€
39K
|
€
152K
|
€
195K
|
€
345K
|
€
314K
|
€
307K
|
€
512K
|
|
|
7,88
|
1,47
|
1,73
|
2
|
1,21
|
8,77
|
4,35
|
1,75
|
2,38
|
2,15
|
2,12
|
2,63
|
|
|
7,88
|
1,59
|
1,87
|
2,04
|
1,24
|
3,75
|
2,64
|
0,47
|
0,50
|
0,42
|
0,50
|
1,24
|
|
|
7,88
|
1,53
|
1,80
|
2,02
|
1,23
|
9,08
|
4,35
|
1,80
|
2,42
|
2,15
|
2,12
|
2,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
946
|
€
7K
|
€
9K
|
€
10K
|
€
8K
|
€
46K
|
€
205K
|
€
469K
|
€
685K
|
€
759K
|
€
813K
|
€
875K
|
|
|
€
120
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
5K
|
€
45K
|
€
260K
|
€
398K
|
€
473K
|
€
525K
|
€
663K
|
|
|
€
120
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
5K
|
€
45K
|
€
253K
|
€
246K
|
€
273K
|
€
274K
|
€
307K
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
199K
|
€
249K
|
€
348K
|
|
|
87,32%
|
32,05%
|
42,10%
|
49,93%
|
17,31%
|
89,02%
|
75,72%
|
41,86%
|
37,71%
|
32,36%
|
31,36%
|
20,27%
|
|
|
|
|
|
|
|
|
|
|
0,57
|
0,81
|
0,98
|
1,96
|
|
|
|
|
|
1,38
|
|
|
|
5,20
|
3,63
|
5,70
|
2,73
|
2,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-188,62%
|
-51,89%
|
-35,71%
|
70,50%
|
-2 596,00%
|
-276,28%
|
-27,74%
|
17,38%
|
33,35%
|
34,26%
|
64,23%
|
123,50%
|
|
|
-188,62%
|
-51,89%
|
-35,71%
|
70,50%
|
-2 713,60%
|
-280,37%
|
-26,60%
|
17,15%
|
4,83%
|
-3,79%
|
31,24%
|
94,02%
|
|
|
-164,69
|
-16,63
|
-15,03
|
35,20
|
-469,72
|
-249,59
|
-20,14
|
7,18
|
1,82
|
-1,23
|
9,80
|
19,06
|
|
|
-188,62
|
-51,89
|
-35,71
|
70,50
|
-2 713,60
|
-280,37
|
-26,60
|
17,15
|
4,83
|
-3,79
|
31,24
|
94,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
7,70
|
6,70
|
7,50
|
7
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|