I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
12K
|
€
9K
|
€
10K
|
€
9K
|
€
18K
|
€
29K
|
€
25K
|
€
27K
|
€
25K
|
€
14K
|
€
17K
|
|
|
€
-175
|
€
-327
|
€
-2K
|
€
-77
|
€
-55
|
€
-165
|
€
635
|
€
837
|
€
930
|
€
4K
|
€
576
|
€
2K
|
€
427
|
€
777
|
€
14K
|
€
10K
|
€
11K
|
€
10K
|
€
-2K
|
€
-1K
|
|
|
€
304K
|
€
304K
|
€
304K
|
€
306K
|
€
306K
|
€
306K
|
€
306K
|
€
306K
|
€
305K
|
€
304K
|
€
300K
|
€
300K
|
€
298K
|
€
297K
|
€
296K
|
€
282K
|
€
273K
|
€
261K
|
€
252K
|
€
254K
|
|
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
18K
|
€
18K
|
€
19K
|
€
19K
|
€
21K
|
€
18K
|
€
19K
|
€
18K
|
€
25K
|
€
34K
|
€
30K
|
€
30K
|
€
28K
|
€
26K
|
€
30K
|
|
|
|
|
|
|
|
€
293
|
€
293
|
€
193
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
911
|
€
911
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
11K
|
€
8K
|
€
9K
|
€
8K
|
€
17K
|
€
28K
|
€
24K
|
€
26K
|
€
24K
|
€
13K
|
€
16K
|
|
|
€
8K
|
€
7K
|
€
6K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
11K
|
€
8K
|
€
9K
|
€
8K
|
€
17K
|
€
28K
|
€
24K
|
€
26K
|
€
24K
|
€
13K
|
€
16K
|
|
|
€
-175
|
€
-327
|
€
-2K
|
€
-77
|
€
-55
|
€
-165
|
€
635
|
€
837
|
€
930
|
€
4K
|
€
576
|
€
2K
|
€
427
|
€
777
|
€
14K
|
€
10K
|
€
11K
|
€
10K
|
€
-2K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
22K
|
€
1K
|
€
4K
|
€
10K
|
€
7K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
64
|
€
2K
|
€
1K
|
€
590
|
€
78
|
|
|
€
-175
|
€
-327
|
€
-263
|
€
-77
|
€
-55
|
€
-165
|
€
635
|
€
837
|
€
930
|
€
4K
|
€
576
|
€
2K
|
€
427
|
€
777
|
€
14K
|
€
10K
|
€
11K
|
€
10K
|
€
-2K
|
€
-1K
|
|
|
€
-234K
|
€
-234K
|
€
-234K
|
€
-232K
|
€
-232K
|
€
-41K
|
€
-41K
|
€
-42K
|
€
-43K
|
€
-44K
|
€
-47K
|
€
-48K
|
€
-50K
|
€
-50K
|
€
-54K
|
€
-68K
|
€
-78K
|
€
-89K
|
€
-99K
|
€
-97K
|
|
|
0,30
|
0,30
|
0,25
|
0,28
|
0,26
|
0,65
|
0,64
|
0,63
|
0,62
|
0,61
|
0,57
|
0,55
|
0,54
|
0,53
|
0,51
|
0,43
|
0,43
|
0,34
|
0,30
|
0,29
|
|
|
0,61
|
0,61
|
0,55
|
0,59
|
0,57
|
-1,54
|
-1,35
|
-1,22
|
-1,20
|
-1,15
|
-1,05
|
-0,93
|
-0,99
|
-0,91
|
-0,97
|
-1
|
-1,79
|
-1,36
|
-1,51
|
-0,58
|
|
|
0,41
|
0,41
|
0,35
|
0,38
|
0,36
|
2,26
|
2,44
|
2,56
|
2,54
|
2,57
|
2,48
|
2,70
|
2,41
|
2,55
|
2,16
|
1,48
|
1,13
|
0,91
|
0,75
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
978K
|
€
978K
|
€
955K
|
€
964K
|
€
958K
|
€
763K
|
€
759K
|
€
755K
|
€
754K
|
€
752K
|
€
748K
|
€
744K
|
€
745K
|
€
742K
|
€
742K
|
€
736K
|
€
744K
|
€
731K
|
€
728K
|
€
724K
|
|
|
€
674K
|
€
674K
|
€
651K
|
€
658K
|
€
653K
|
€
457K
|
€
453K
|
€
450K
|
€
450K
|
€
449K
|
€
448K
|
€
444K
|
€
447K
|
€
445K
|
€
445K
|
€
454K
|
€
471K
|
€
470K
|
€
476K
|
€
470K
|
|
|
€
252K
|
€
252K
|
€
228K
|
€
236K
|
€
230K
|
€
34K
|
€
30K
|
€
27K
|
€
27K
|
€
26K
|
€
25K
|
€
22K
|
€
25K
|
€
22K
|
€
26K
|
€
34K
|
€
52K
|
€
51K
|
€
57K
|
€
35K
|
|
|
€
338K
|
€
338K
|
€
338K
|
€
338K
|
€
338K
|
€
338K
|
€
338K
|
€
338K
|
€
338K
|
€
338K
|
€
338K
|
€
338K
|
€
338K
|
€
338K
|
€
335K
|
€
335K
|
€
335K
|
€
335K
|
€
335K
|
€
335K
|
|
|
31,04%
|
31,06%
|
31,84%
|
31,72%
|
31,92%
|
40,11%
|
40,34%
|
40,44%
|
40,38%
|
40,36%
|
40,13%
|
40,28%
|
39,96%
|
40,06%
|
39,96%
|
38,37%
|
36,65%
|
35,74%
|
34,58%
|
35,07%
|
|
|
1,11
|
1,11
|
1,11
|
1,10
|
1,10
|
1,10
|
1,10
|
1,11
|
1,11
|
1,11
|
1,13
|
1,13
|
1,14
|
1,14
|
1,13
|
1,19
|
1,23
|
1,28
|
1,33
|
1,32
|
|
|
88,62
|
90,03
|
84,14
|
83,90
|
82,63
|
57,63
|
58,39
|
56,36
|
56,32
|
41,63
|
57,18
|
47,91
|
57,32
|
26,55
|
15,89
|
18,97
|
18,35
|
19,40
|
37,93
|
28,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,06%
|
-0,11%
|
-0,09%
|
-0,03%
|
-0,02%
|
-0,05%
|
0,21%
|
0,27%
|
0,31%
|
1,19%
|
0,19%
|
0,63%
|
0,14%
|
0,26%
|
4,75%
|
3,44%
|
4,13%
|
3,72%
|
-0,88%
|
-0,45%
|
|
|
-0,06%
|
-0,11%
|
-0,58%
|
-0,03%
|
-0,02%
|
-0,05%
|
0,21%
|
0,27%
|
0,31%
|
1,19%
|
0,19%
|
0,63%
|
0,14%
|
0,26%
|
4,75%
|
3,44%
|
4,13%
|
3,72%
|
-0,88%
|
-0,45%
|
|
|
-0,02
|
-0,03
|
-0,18
|
-0,01
|
-0,01
|
-0,02
|
0,08
|
0,11
|
0,12
|
0,48
|
0,08
|
0,25
|
0,06
|
0,10
|
1,90
|
1,32
|
1,52
|
1,33
|
-0,30
|
-0,16
|
|
|
-0,06
|
-0,11
|
-0,58
|
-0,03
|
-0,02
|
-0,05
|
0,21
|
0,27
|
0,31
|
1,19
|
0,19
|
0,63
|
0,14
|
0,26
|
4,75
|
3,44
|
4,13
|
3,72
|
-0,88
|
-0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,78
|
2,40
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,78
|
2,40
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|