I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
9K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
952
|
€
-7K
|
€
-4K
|
€
-7K
|
€
-3K
|
€
-6K
|
€
-412
|
€
-1K
|
€
-3K
|
€
-3K
|
€
6K
|
€
12K
|
|
|
€
5K
|
€
5K
|
€
2K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
-3K
|
€
-12K
|
€
-9K
|
€
-10K
|
€
-4K
|
€
-8K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-6K
|
€
2K
|
€
6K
|
|
|
€
63K
|
€
58K
|
€
53K
|
€
51K
|
€
46K
|
€
43K
|
€
38K
|
€
32K
|
€
26K
|
€
30K
|
€
41K
|
€
50K
|
€
60K
|
€
65K
|
€
73K
|
€
77K
|
€
83K
|
€
90K
|
€
97K
|
€
95K
|
|
|
€
10K
|
€
10K
|
€
9K
|
€
11K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
14K
|
|
|
€
800
|
€
400
|
€
240
|
€
450
|
|
|
|
|
|
€
1K
|
€
633
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
9K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
-1K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-8K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-5K
|
€
4K
|
€
9K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
-3K
|
€
-11K
|
€
-9K
|
€
-11K
|
€
-5K
|
€
-8K
|
€
-6K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
605
|
€
5K
|
|
|
€
5K
|
€
5K
|
€
2K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
-3K
|
€
-12K
|
€
-9K
|
€
-10K
|
€
-4K
|
€
-8K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-6K
|
€
2K
|
€
6K
|
|
|
€
3K
|
€
0
|
€
13K
|
€
0
|
€
4K
|
€
2K
|
€
6K
|
€
0
|
-
|
-
|
€
2K
|
€
16K
|
-
|
-
|
-
|
€
512
|
-
|
€
324
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
41K
|
€
34K
|
€
41K
|
€
32K
|
€
29K
|
€
23K
|
€
19K
|
€
11K
|
€
7K
|
€
19K
|
€
24K
|
€
46K
|
€
44K
|
€
60K
|
€
62K
|
€
69K
|
€
65K
|
€
67K
|
€
30K
|
|
|
€
7K
|
€
7K
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
-1K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
-4K
|
€
-8K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
5K
|
€
10K
|
|
|
€
45K
|
€
40K
|
€
34K
|
€
40K
|
€
32K
|
€
29K
|
€
23K
|
€
20K
|
€
12K
|
€
13K
|
€
23K
|
€
32K
|
€
57K
|
€
61K
|
€
69K
|
€
71K
|
€
74K
|
€
79K
|
€
83K
|
€
78K
|
|
|
10,80
|
45,73
|
67,48
|
45,78
|
92,54
|
110,84
|
60,06
|
112,20
|
70,39
|
5,25
|
7,64
|
5,32
|
11,65
|
11,04
|
9,82
|
11,66
|
8,97
|
5,39
|
4,51
|
3,62
|
|
|
10,80
|
45,73
|
67,48
|
45,78
|
92,54
|
110,84
|
60,06
|
112,20
|
70,39
|
5,25
|
7,64
|
5,32
|
11,65
|
11,04
|
9,82
|
11,66
|
8,97
|
5,39
|
4,51
|
3,62
|
|
|
10,80
|
45,73
|
67,48
|
45,78
|
92,54
|
110,84
|
60,06
|
112,20
|
70,39
|
5,25
|
7,64
|
5,32
|
11,65
|
11,04
|
9,82
|
11,66
|
8,97
|
5,39
|
4,51
|
3,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
59K
|
€
54K
|
€
52K
|
€
46K
|
€
43K
|
€
38K
|
€
32K
|
€
26K
|
€
33K
|
€
45K
|
€
57K
|
€
66K
|
€
71K
|
€
81K
|
€
84K
|
€
93K
|
€
108K
|
€
120K
|
€
124K
|
|
|
€
5K
|
€
905
|
€
505
|
€
896
|
€
349
|
€
265
|
€
388
|
€
182
|
€
176
|
€
3K
|
€
3K
|
€
7K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
9K
|
€
18K
|
€
24K
|
€
30K
|
|
|
€
5K
|
€
905
|
€
505
|
€
896
|
€
349
|
€
265
|
€
388
|
€
182
|
€
176
|
€
3K
|
€
3K
|
€
7K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
9K
|
€
18K
|
€
24K
|
€
30K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,24%
|
98,46%
|
99,06%
|
98,26%
|
99,25%
|
99,38%
|
98,98%
|
99,44%
|
99,34%
|
90,39%
|
92,32%
|
87,14%
|
91,92%
|
91,44%
|
90,33%
|
92,11%
|
89,92%
|
83,42%
|
80,42%
|
76,19%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,12
|
0,08
|
0,10
|
0,05
|
0,03
|
0,05
|
0,02
|
|
|
|
|
|
|
|
|
|
|
6,52
|
3,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,36%
|
11,92%
|
12,00%
|
16,09%
|
14,85%
|
18,72%
|
22,39%
|
24,65%
|
-4,50%
|
-31,54%
|
-16,33%
|
-17,28%
|
-7,22%
|
-11,88%
|
-2,88%
|
-4,03%
|
-5,45%
|
-3,92%
|
5,34%
|
10,88%
|
|
|
7,69%
|
8,36%
|
4,63%
|
9,16%
|
7,22%
|
11,87%
|
14,13%
|
18,55%
|
-12,73%
|
-38,84%
|
-21,59%
|
-20,68%
|
-7,30%
|
-12,14%
|
-6,51%
|
-7,44%
|
-8,71%
|
-7,10%
|
2,23%
|
6,30%
|
|
|
7,17
|
8,23
|
4,59
|
9,00
|
7,17
|
11,80
|
13,98
|
18,44
|
-12,64
|
-35,11
|
-19,93
|
-18,02
|
-6,71
|
-11,10
|
-5,88
|
-6,85
|
-7,83
|
-5,93
|
1,80
|
4,80
|
|
|
7,69
|
8,36
|
4,63
|
9,16
|
7,22
|
11,87
|
14,13
|
18,55
|
-12,73
|
-38,84
|
-21,59
|
-20,68
|
-7,30
|
-12,14
|
-6,51
|
-7,44
|
-8,71
|
-7,10
|
2,23
|
6,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|