I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
93K
|
€
150K
|
€
53K
|
€
62K
|
€
27K
|
€
106K
|
€
108K
|
€
40K
|
€
59K
|
€
82K
|
€
84K
|
€
17K
|
€
46K
|
€
64K
|
€
124K
|
€
178K
|
€
170K
|
€
172K
|
€
163K
|
|
|
€
18K
|
€
30K
|
€
71K
|
€
-7K
|
€
-3K
|
€
-33K
|
€
44K
|
€
50K
|
€
-7K
|
€
3K
|
€
2K
|
€
2K
|
€
-63K
|
€
-38K
|
€
126K
|
€
2K
|
€
49K
|
€
-801
|
€
442
|
€
5K
|
|
|
€
79K
|
€
71K
|
€
63K
|
€
22K
|
€
29K
|
€
33K
|
€
66K
|
€
23K
|
€
-20K
|
€
-12K
|
€
-16K
|
€
-18K
|
€
-20K
|
€
43K
|
€
81K
|
€
30K
|
€
28K
|
€
9K
|
€
9K
|
€
9K
|
|
|
€
57K
|
€
67K
|
€
111K
|
€
29K
|
€
35K
|
€
14K
|
€
80K
|
€
78K
|
€
23K
|
€
31K
|
€
23K
|
€
23K
|
-
|
€
2K
|
€
154K
|
€
39K
|
€
93K
|
€
77K
|
€
79K
|
€
100K
|
|
|
|
-
|
€
3K
|
-
|
€
3K
|
€
12K
|
-
|
€
68
|
|
|
€
73
|
€
72
|
|
€
2K
|
€
3K
|
€
4K
|
€
581
|
|
€
6K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
10K
|
€
10K
|
€
10K
|
€
12K
|
€
9K
|
€
4K
|
|
|
€
10K
|
€
22K
|
€
30K
|
|
|
|
-
|
€
8K
|
|
|
|
|
|
|
€
75K
|
|
€
30K
|
|
|
|
|
|
55,57%
|
72,72%
|
42,25%
|
|
|
|
0,00%
|
15,03%
|
|
|
|
|
|
|
59,33%
|
|
61,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
81K
|
€
137K
|
€
40K
|
€
48K
|
€
18K
|
€
95K
|
€
97K
|
€
29K
|
€
44K
|
€
33K
|
€
33K
|
€
-34K
|
€
-9K
|
€
-2K
|
€
53K
|
€
116K
|
€
109K
|
€
111K
|
€
125K
|
|
|
€
41K
|
€
53K
|
€
108K
|
€
9K
|
€
15K
|
€
-9K
|
€
69K
|
€
71K
|
€
6K
|
€
21K
|
€
17K
|
€
19K
|
€
-46K
|
€
-19K
|
€
-6K
|
€
29K
|
€
87K
|
€
44K
|
€
46K
|
€
57K
|
|
|
€
18K
|
€
30K
|
€
71K
|
€
-7K
|
€
-3K
|
€
-33K
|
€
44K
|
€
50K
|
€
-7K
|
€
3K
|
€
2K
|
€
2K
|
€
-63K
|
€
-38K
|
€
126K
|
€
2K
|
€
49K
|
€
-801
|
€
442
|
€
5K
|
|
|
€
23K
|
€
10K
|
€
40K
|
€
13K
|
€
39K
|
|
|
€
41K
|
€
16K
|
€
21K
|
€
13K
|
€
25K
|
€
36K
|
€
29K
|
€
-18K
|
€
28K
|
€
1K
|
€
0
|
€
5K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
187K
|
€
289K
|
€
226K
|
€
93K
|
€
209K
|
€
49K
|
€
138K
|
€
96K
|
€
33K
|
€
42K
|
€
31K
|
€
77K
|
€
60K
|
€
84K
|
€
118K
|
€
56K
|
€
55K
|
€
44K
|
€
92K
|
|
|
€
45K
|
€
58K
|
€
100K
|
€
24K
|
€
29K
|
€
-7K
|
€
70K
|
€
76K
|
€
15K
|
€
26K
|
€
18K
|
€
16K
|
€
-51K
|
€
-28K
|
€
131K
|
€
27K
|
€
78K
|
€
64K
|
€
66K
|
€
73K
|
|
|
€
43K
|
€
29K
|
€
2K
|
€
-50K
|
€
-54K
|
€
-26K
|
€
6K
|
€
-42K
|
€
-80K
|
€
-63K
|
€
-127K
|
€
-63K
|
€
-43K
|
€
23K
|
€
93K
|
€
-5K
|
€
-4K
|
€
-7K
|
€
-18K
|
€
-45K
|
|
|
1,16
|
1,12
|
1,01
|
0,86
|
0,77
|
0,91
|
1,07
|
0,83
|
0,67
|
0,65
|
0,40
|
0,74
|
0,82
|
1,12
|
1,28
|
0,98
|
0,98
|
0,97
|
0,93
|
0,83
|
|
|
1,02
|
0,90
|
0,83
|
0,69
|
0,53
|
0,78
|
0,75
|
0,67
|
0,48
|
0,33
|
0,24
|
0,65
|
0,73
|
0,96
|
1,16
|
0,92
|
0,87
|
0,87
|
0,76
|
0,68
|
|
|
1,19
|
1,16
|
1,03
|
0,88
|
0,80
|
0,94
|
1,16
|
0,87
|
0,72
|
0,65
|
0,40
|
0,74
|
0,82
|
1,12
|
1,28
|
0,99
|
1
|
0,97
|
0,93
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
388K
|
€
353K
|
€
488K
|
€
410K
|
€
320K
|
€
401K
|
€
223K
|
€
351K
|
€
314K
|
€
274K
|
€
250K
|
€
257K
|
€
269K
|
€
264K
|
€
449K
|
€
319K
|
€
305K
|
€
293K
|
€
390K
|
€
415K
|
|
|
€
308K
|
€
282K
|
€
425K
|
€
388K
|
€
290K
|
€
369K
|
€
157K
|
€
328K
|
€
333K
|
€
286K
|
€
266K
|
€
275K
|
€
288K
|
€
221K
|
€
368K
|
€
289K
|
€
278K
|
€
284K
|
€
380K
|
€
406K
|
|
|
€
268K
|
€
235K
|
€
370K
|
€
346K
|
€
232K
|
€
283K
|
€
88K
|
€
237K
|
€
244K
|
€
182K
|
€
211K
|
€
242K
|
€
245K
|
€
199K
|
€
332K
|
€
277K
|
€
263K
|
€
230K
|
€
273K
|
€
264K
|
|
|
€
40K
|
€
46K
|
€
54K
|
€
42K
|
€
58K
|
€
84K
|
€
68K
|
€
88K
|
€
86K
|
€
104K
|
€
54K
|
€
33K
|
€
43K
|
€
22K
|
€
35K
|
€
11K
|
€
10K
|
€
54K
|
€
108K
|
€
142K
|
|
|
20,45%
|
20,20%
|
12,92%
|
5,38%
|
9,22%
|
8,19%
|
29,74%
|
6,43%
|
-6,33%
|
-4,53%
|
-6,37%
|
-7,03%
|
-7,31%
|
16,45%
|
18,10%
|
9,35%
|
9,02%
|
2,93%
|
2,40%
|
2,15%
|
|
|
0,50
|
0,65
|
0,86
|
1,91
|
1,96
|
2,57
|
1,03
|
3,90
|
-4,35
|
-8,41
|
-3,42
|
-1,83
|
-2,21
|
0,51
|
0,43
|
0,36
|
0,38
|
6,34
|
11,51
|
15,88
|
|
|
4,54
|
3,49
|
3,10
|
9,61
|
6,09
|
20,82
|
1,64
|
3,39
|
11,65
|
6,48
|
8,10
|
8,30
|
|
|
|
5,44
|
2,40
|
2,61
|
3,42
|
3,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,84%
|
81,84%
|
158,57%
|
109,82%
|
98,00%
|
-21,51%
|
105,63%
|
336,83%
|
-75,11%
|
-213,20%
|
-111,73%
|
-88,52%
|
260,42%
|
-64,01%
|
160,90%
|
89,00%
|
282,88%
|
752,78%
|
704,50%
|
816,62%
|
|
|
22,70%
|
42,43%
|
112,63%
|
-33,83%
|
-11,49%
|
-101,58%
|
65,95%
|
221,17%
|
37,48%
|
-28,21%
|
-13,73%
|
-8,52%
|
321,30%
|
-87,06%
|
155,58%
|
7,69%
|
177,82%
|
-9,35%
|
4,72%
|
60,07%
|
|
|
4,64
|
8,57
|
14,55
|
-1,82
|
-1,06
|
-8,32
|
19,61
|
14,23
|
-2,37
|
1,28
|
0,87
|
0,60
|
-23,48
|
-14,32
|
28,16
|
0,72
|
16,04
|
-0,27
|
0,11
|
1,29
|
|
|
22,70
|
42,43
|
112,63
|
-33,83
|
-11,49
|
-101,58
|
65,95
|
221,17
|
37,48
|
-28,21
|
-13,73
|
-8,52
|
321,30
|
-87,06
|
155,58
|
7,69
|
177,82
|
-9,35
|
4,72
|
60,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,77
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,77
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,20
|
1,10
|
1,30
|
1,80
|
1,80
|
1,80
|
1,80
|
1,70
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|