IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-793
|
€
9K
|
€
4K
|
€
6K
|
€
7K
|
€
11K
|
€
12K
|
€
18K
|
€
19K
|
€
13K
|
€
-4K
|
€
-10K
|
€
1K
|
€
48K
|
€
-61
|
|
|
€
2K
|
€
-3K
|
€
6K
|
€
1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
2K
|
€
6K
|
€
15K
|
€
11K
|
€
-6K
|
€
-18K
|
€
-6K
|
€
15K
|
€
-11K
|
|
|
€
25K
|
€
23K
|
€
26K
|
€
20K
|
€
19K
|
€
22K
|
€
24K
|
€
26K
|
€
24K
|
€
19K
|
€
4K
|
€
-8K
|
€
-2K
|
€
16K
|
€
10K
|
€
-5K
|
|
|
€
5K
|
€
1K
|
€
11K
|
€
5K
|
€
6K
|
€
6K
|
€
11K
|
€
12K
|
€
20K
|
€
21K
|
€
10K
|
-
|
-
|
€
2K
|
€
55K
|
-
|
|
|
€
7K
|
€
3K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
3K
|
€
5K
|
€
32
|
€
417
|
€
889
|
€
2K
|
|
|
|
€
1K
|
€
450
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
26K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-2K
|
€
9K
|
€
4K
|
€
5K
|
€
5K
|
€
10K
|
€
11K
|
€
18K
|
€
18K
|
€
13K
|
€
-5K
|
€
-11K
|
€
793
|
€
47K
|
€
-3K
|
|
|
€
3K
|
€
-2K
|
€
8K
|
€
3K
|
€
-2K
|
€
-2K
|
€
3K
|
€
4K
|
€
9K
|
€
17K
|
€
11K
|
€
-6K
|
€
-18K
|
€
-6K
|
€
41K
|
€
-9K
|
|
|
€
2K
|
€
-3K
|
€
6K
|
€
1K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
2K
|
€
6K
|
€
15K
|
€
11K
|
€
-6K
|
€
-18K
|
€
-6K
|
€
15K
|
€
-11K
|
|
|
€
443
|
€
2K
|
€
0
|
€
971
|
€
2K
|
€
573
|
€
390
|
€
2K
|
€
32K
|
€
1K
|
€
4K
|
€
-5K
|
€
287
|
€
1K
|
€
223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
2K
|
€
12K
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
3K
|
€
14K
|
€
7K
|
€
5K
|
|
|
€
12K
|
€
7K
|
|
|
|
€
3K
|
€
-2K
|
€
6K
|
€
2K
|
€
5K
|
€
4K
|
€
5K
|
€
9K
|
€
14K
|
€
17K
|
€
13K
|
€
-5K
|
€
-11K
|
€
71
|
€
21K
|
€
-5K
|
|
|
€
23K
|
€
21K
|
€
25K
|
€
18K
|
€
17K
|
€
17K
|
€
13K
|
€
15K
|
€
14K
|
€
16K
|
€
379
|
€
-8K
|
€
-9K
|
€
6K
|
€
605
|
€
-15K
|
|
|
3.31
|
3.53
|
5.04
|
3.70
|
5.45
|
5.05
|
2.38
|
2.28
|
2.19
|
4.11
|
1.04
|
0.01
|
0.42
|
1.76
|
1.04
|
0.67
|
|
|
3.47
|
4.15
|
6.74
|
3.70
|
5.45
|
5.05
|
2.38
|
2.28
|
2.19
|
4.11
|
1.04
|
0.01
|
0.42
|
2.07
|
1.04
|
0.67
|
|
|
3.39
|
3.82
|
5.77
|
3.70
|
5.45
|
5.05
|
2.38
|
2.28
|
2.19
|
4.11
|
1.04
|
0.01
|
0.42
|
1.90
|
1.04
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
31K
|
€
32K
|
€
27K
|
€
23K
|
€
29K
|
€
37K
|
€
47K
|
€
51K
|
€
24K
|
€
14K
|
€
361
|
€
14K
|
€
27K
|
€
33K
|
€
56K
|
|
|
€
10K
|
€
8K
|
€
6K
|
€
7K
|
€
4K
|
€
7K
|
€
13K
|
€
21K
|
€
27K
|
€
5K
|
€
11K
|
€
8K
|
€
16K
|
€
12K
|
€
23K
|
€
61K
|
|
|
€
10K
|
€
8K
|
€
5K
|
€
7K
|
€
4K
|
€
4K
|
€
10K
|
€
12K
|
€
11K
|
€
5K
|
€
11K
|
€
8K
|
€
16K
|
€
7K
|
€
14K
|
€
46K
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
10K
|
€
15K
|
|
|
|
|
€
4K
|
€
9K
|
€
15K
|
|
|
71.31%
|
73.81%
|
81.02%
|
75.08%
|
83.43%
|
75.49%
|
64.8%
|
55.47%
|
47.68%
|
78.48%
|
25.09%
|
-2144.35%
|
-17.16%
|
57.32%
|
30.78%
|
-8.61%
|
|
|
|
|
|
|
|
0.13
|
0.14
|
0.36
|
0.63
|
|
|
|
|
0.23
|
0.90
|
-3.06
|
|
|
2.34
|
|
0.70
|
1.73
|
0.71
|
1.38
|
1.27
|
1.89
|
1.54
|
0.28
|
0.82
|
|
|
14.80
|
0.49
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.98%
|
-9.99%
|
24.41%
|
11.53%
|
23.95%
|
20.61%
|
21%
|
34.81%
|
56.9%
|
90.87%
|
358.28%
|
59.77%
|
488.86%
|
0.45%
|
208.19%
|
99.58%
|
|
|
6.61%
|
-12.75%
|
21.6%
|
6.1%
|
-13.66%
|
-11.49%
|
-8.41%
|
6.61%
|
23.51%
|
81.23%
|
320.34%
|
74.91%
|
772.18%
|
-41.09%
|
146.99%
|
228.9%
|
|
|
4.71
|
-9.41
|
17.50
|
4.58
|
-11.40
|
-8.67
|
-5.45
|
3.67
|
11.21
|
63.75
|
80.36
|
-1,606.25
|
-132.52
|
-23.55
|
45.25
|
-19.71
|
|
|
6.61
|
-12.75
|
21.60
|
6.10
|
-13.66
|
-11.49
|
-8.41
|
6.61
|
23.51
|
81.23
|
320.34
|
74.91
|
772.18
|
-41.09
|
146.99
|
228.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.66
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.66
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|