I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564K
|
€
-28K
|
€
127K
|
€
184K
|
€
-30K
|
€
32K
|
€
-86K
|
€
113K
|
€
249K
|
€
851K
|
€
151K
|
€
116K
|
€
107K
|
€
141K
|
€
136K
|
€
5K
|
|
|
€
222K
|
€
-72K
|
€
90K
|
€
-33K
|
€
-80K
|
€
-40K
|
€
-180K
|
€
15K
|
€
53K
|
€
145K
|
€
42K
|
€
15K
|
€
9K
|
€
11K
|
€
456
|
€
-21K
|
|
|
€
188K
|
€
-34K
|
€
289K
|
€
199K
|
€
232K
|
€
312K
|
€
353K
|
€
533K
|
€
518K
|
€
465K
|
€
320K
|
€
277K
|
€
262K
|
€
253K
|
€
-8K
|
€
-8K
|
|
|
€
245K
|
-
|
€
131K
|
€
37K
|
€
10K
|
€
33K
|
€
15K
|
€
128K
|
€
252K
|
€
732K
|
€
128K
|
€
90K
|
€
80K
|
€
107K
|
€
93K
|
€
4K
|
|
|
€
11K
|
€
22K
|
€
7K
|
€
10K
|
€
12K
|
€
18K
|
€
20K
|
€
20K
|
€
37K
|
€
193K
|
€
18K
|
€
7K
|
€
3K
|
€
4K
|
€
3K
|
€
83
|
|
|
€
26K
|
€
8K
|
€
8K
|
|
|
€
8K
|
|
€
10K
|
€
13K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
|
|
|
|
|
-
|
€
251K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
-36K
|
€
119K
|
€
34K
|
€
-39K
|
€
24K
|
€
-95K
|
€
105K
|
€
238K
|
€
835K
|
€
143K
|
€
109K
|
€
101K
|
€
139K
|
€
132K
|
€
4K
|
|
|
€
273K
|
€
-51K
|
€
102K
|
€
6K
|
€
-68K
|
€
-22K
|
€
-158K
|
€
42K
|
€
102K
|
€
748K
|
€
78K
|
€
43K
|
€
31K
|
€
25K
|
€
9K
|
€
-20K
|
|
|
€
222K
|
€
-72K
|
€
90K
|
€
-33K
|
€
-80K
|
€
-40K
|
€
-180K
|
€
15K
|
€
53K
|
€
145K
|
€
42K
|
€
15K
|
€
9K
|
€
11K
|
€
456
|
€
-21K
|
|
|
€
4K
|
€
0
|
€
10K
|
€
4K
|
€
-76K
|
€
0
|
€
5K
|
€
68K
|
€
87K
|
€
110K
|
€
4K
|
€
30K
|
€
-2K
|
€
235K
|
€
854K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
41K
|
€
124K
|
€
28K
|
€
326K
|
€
10K
|
€
63K
|
€
137K
|
€
336K
|
€
105K
|
€
5K
|
€
50K
|
€
8K
|
€
11K
|
€
52K
|
€
5K
|
|
|
€
238K
|
€
-56K
|
€
107K
|
€
-4K
|
€
-51K
|
€
5K
|
€
-117K
|
€
78K
|
€
189K
|
€
232K
|
€
107K
|
€
82K
|
€
78K
|
€
125K
|
€
124K
|
€
4K
|
|
|
€
-131K
|
€
-75K
|
€
263K
|
€
18K
|
€
344K
|
€
-56K
|
€
-864
|
€
190K
|
€
176K
|
€
33K
|
€
-13K
|
€
-121K
|
€
-114K
|
€
-173K
|
€
-5K
|
€
-26K
|
|
|
0,50
|
0,77
|
10,09
|
1,54
|
14,71
|
0,48
|
0,99
|
4,53
|
1,78
|
1,07
|
0,73
|
0,36
|
0,48
|
0,10
|
0,94
|
0,15
|
|
|
0,50
|
0,87
|
46,91
|
-8,55
|
151,40
|
1,53
|
2,28
|
36,77
|
-3,27
|
1,30
|
4,64
|
0,45
|
0,58
|
0,11
|
0,94
|
0,15
|
|
|
0,50
|
0,82
|
16,61
|
3,76
|
26,81
|
0,73
|
1,38
|
8,06
|
7,80
|
1,17
|
1,26
|
0,40
|
0,52
|
0,10
|
0,94
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600K
|
€
730K
|
€
791K
|
€
557K
|
€
899K
|
€
686K
|
€
777K
|
€
982K
|
€
1,13M
|
€
1,30M
|
€
795K
|
€
888K
|
€
962K
|
€
949K
|
€
881K
|
€
82K
|
|
|
€
412K
|
€
764K
|
€
502K
|
€
358K
|
€
667K
|
€
374K
|
€
424K
|
€
449K
|
€
617K
|
€
836K
|
€
475K
|
€
611K
|
€
700K
|
€
696K
|
€
889K
|
€
90K
|
|
|
€
261K
|
€
303K
|
€
18K
|
€
14K
|
€
14K
|
€
71K
|
€
70K
|
€
30K
|
€
51K
|
€
441K
|
€
27K
|
€
169K
|
€
199K
|
€
190K
|
€
78K
|
€
31K
|
|
|
€
152K
|
€
442K
|
€
473K
|
€
324K
|
€
642K
|
€
266K
|
€
327K
|
€
395K
|
€
391K
|
€
352K
|
€
428K
|
€
423K
|
€
482K
|
€
502K
|
€
811K
|
€
59K
|
|
|
31,33%
|
-4,60%
|
36,52%
|
35,80%
|
25,84%
|
45,53%
|
45,41%
|
54,26%
|
45,65%
|
35,74%
|
40,25%
|
31,22%
|
27,23%
|
26,68%
|
-0,87%
|
-10,00%
|
|
|
0,81
|
-13,16
|
1,64
|
1,63
|
2,76
|
0,85
|
0,93
|
0,74
|
0,76
|
0,76
|
1,34
|
1,52
|
1,84
|
1,99
|
-105,29
|
-7,21
|
|
|
1,42
|
|
4,22
|
10,51
|
|
15,59
|
|
4,28
|
2,59
|
1
|
3,33
|
5,60
|
6,96
|
5
|
6,71
|
20,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,60%
|
166,73%
|
36,98%
|
-2,19%
|
-22,15%
|
1,75%
|
-33,18%
|
14,67%
|
36,56%
|
49,81%
|
33,38%
|
29,52%
|
29,78%
|
49,35%
|
-1 603,82%
|
-47,70%
|
|
|
117,84%
|
213,48%
|
30,98%
|
-16,47%
|
-34,52%
|
-12,91%
|
-51,03%
|
2,76%
|
10,21%
|
31,24%
|
13,28%
|
5,56%
|
3,39%
|
4,27%
|
-5,92%
|
251,96%
|
|
|
36,92
|
-9,81
|
11,31
|
-5,89
|
-8,92
|
-5,88
|
-23,17
|
1,50
|
4,66
|
11,17
|
5,34
|
1,73
|
0,92
|
1,14
|
0,05
|
-25,20
|
|
|
117,84
|
213,48
|
30,98
|
-16,47
|
-34,52
|
-12,91
|
-51,03
|
2,76
|
10,21
|
31,24
|
13,28
|
5,56
|
3,39
|
4,27
|
-5,92
|
251,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|