IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
436K
|
€
608K
|
€
303K
|
€
318K
|
€
345K
|
€
773K
|
€
968K
|
€
1,03M
|
€
721K
|
€
247K
|
€
236K
|
€
267K
|
€
191K
|
€
202K
|
€
280K
|
€
470K
|
€
729K
|
€
910K
|
|
|
€
-203K
|
€
877
|
€
-10K
|
€
-54K
|
€
-30K
|
€
-23K
|
€
3K
|
€
68K
|
€
25K
|
€
-27K
|
€
22K
|
€
25K
|
€
-82K
|
€
-74K
|
€
-55K
|
€
127K
|
€
96K
|
€
-13K
|
|
|
€
-163K
|
€
40K
|
€
39K
|
€
49K
|
€
103K
|
€
133K
|
€
156K
|
€
153K
|
€
172K
|
€
147K
|
€
174K
|
€
152K
|
€
128K
|
€
210K
|
€
283K
|
€
339K
|
€
211K
|
€
115K
|
|
|
6,60
|
6,60
|
3,60
|
4,60
|
5,70
|
8,90
|
9,60
|
12
|
8,70
|
3,20
|
3,20
|
4,40
|
5,30
|
5,80
|
6,80
|
11,50
|
14
|
15,20
|
|
|
-
|
€
38K
|
€
24K
|
€
8K
|
€
119K
|
€
219K
|
€
118K
|
€
182K
|
€
104K
|
€
54K
|
€
57K
|
€
55K
|
€
5K
|
€
10K
|
€
14K
|
€
18K
|
€
110K
|
€
147K
|
|
|
€
40K
|
€
59K
|
€
47K
|
€
72K
|
€
53K
|
€
81K
|
€
106K
|
€
490K
|
€
28K
|
|
€
602
|
|
|
|
|
€
7K
|
€
28K
|
€
11K
|
|
|
€
76K
|
€
114K
|
€
33K
|
€
36K
|
€
88K
|
€
66K
|
€
134K
|
€
98K
|
€
201K
|
€
19K
|
€
21K
|
€
19K
|
€
33K
|
€
36K
|
€
44K
|
€
66K
|
€
90K
|
€
143K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-148K
|
€
52K
|
€
32K
|
€
9K
|
€
14K
|
€
50K
|
€
160K
|
€
222K
|
€
131K
|
€
70K
|
€
50K
|
€
54K
|
€
-64K
|
€
-63K
|
€
-10K
|
€
-132K
|
€
107K
|
€
203K
|
|
|
€
-196K
|
€
3K
|
€
-25K
|
€
-50K
|
€
-43K
|
€
-19K
|
€
19K
|
€
84K
|
€
25K
|
€
-29K
|
€
21K
|
€
22K
|
€
-85K
|
€
-76K
|
€
-32K
|
€
-154K
|
€
72K
|
€
-105
|
|
|
€
-203K
|
€
877
|
€
-10K
|
€
-54K
|
€
-30K
|
€
-23K
|
€
3K
|
€
68K
|
€
25K
|
€
-27K
|
€
23K
|
€
26K
|
€
-77K
|
€
-46K
|
€
59K
|
€
17K
|
€
56K
|
€
-13K
|
|
|
|
|
€
46K
|
€
48K
|
€
47K
|
€
57K
|
€
178K
|
€
115K
|
€
152K
|
€
109K
|
€
29K
|
€
29K
|
€
14K
|
€
6K
|
€
9K
|
€
2K
|
€
10K
|
€
-26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
62K
|
€
28K
|
€
74K
|
€
53K
|
€
59K
|
€
214K
|
€
595K
|
€
137K
|
€
333K
|
€
113K
|
€
102K
|
€
94K
|
€
172K
|
€
199K
|
€
350K
|
€
239K
|
€
100K
|
|
|
€
-156K
|
€
50K
|
€
46K
|
€
5K
|
€
27K
|
€
46K
|
€
144K
|
€
205K
|
€
132K
|
€
71K
|
€
51K
|
€
57K
|
€
-61K
|
€
-60K
|
€
-34K
|
€
141K
|
€
123K
|
€
177K
|
|
|
€
-292K
|
€
-136K
|
€
-201K
|
€
-265K
|
€
-258K
|
€
-274K
|
€
-296K
|
€
-405K
|
€
-12K
|
€
-39K
|
€
127K
|
€
74K
|
€
69K
|
€
196K
|
€
271K
|
€
317K
|
€
168K
|
€
61K
|
|
|
0,64
|
0,85
|
0,77
|
0,77
|
0,69
|
0,78
|
0,81
|
0,83
|
0,99
|
0,94
|
1,92
|
1,33
|
1,29
|
2,30
|
2,32
|
2,04
|
1,50
|
1,14
|
|
|
0,65
|
0,97
|
0,93
|
0,86
|
0,80
|
0,86
|
0,90
|
0,95
|
0,85
|
0,94
|
1,92
|
1,20
|
1,11
|
1,96
|
2,06
|
1,85
|
1,61
|
1,03
|
|
|
0,65
|
0,91
|
0,84
|
0,81
|
0,74
|
0,82
|
0,85
|
0,88
|
1,01
|
0,94
|
1,92
|
1,33
|
1,29
|
2,30
|
2,32
|
2,04
|
1,62
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
656K
|
€
953K
|
€
919K
|
€
1,19M
|
€
944K
|
€
1,42M
|
€
1,73M
|
€
2,53M
|
€
1,81M
|
€
781K
|
€
313K
|
€
375K
|
€
364K
|
€
360K
|
€
488K
|
€
644K
|
€
552K
|
€
568K
|
|
|
€
820K
|
€
913K
|
€
880K
|
€
1,14M
|
€
841K
|
€
1,28M
|
€
1,57M
|
€
2,38M
|
€
1,64M
|
€
634K
|
€
139K
|
€
222K
|
€
237K
|
€
151K
|
€
205K
|
€
306K
|
€
340K
|
€
453K
|
|
|
€
817K
|
€
858K
|
€
804K
|
€
1,08M
|
€
771K
|
€
1,20M
|
€
1,46M
|
€
2,23M
|
€
1,60M
|
€
619K
|
€
139K
|
€
222K
|
€
236K
|
€
151K
|
€
205K
|
€
306K
|
€
314K
|
€
436K
|
|
|
|
|
|
€
619
|
€
13K
|
€
25K
|
€
36K
|
€
4K
|
€
9K
|
€
14K
|
|
|
|
|
-
|
-
|
-
|
€
14K
|
|
|
-24,91%
|
4,19%
|
4,25%
|
4,12%
|
10,95%
|
9,40%
|
9,04%
|
6,04%
|
9,52%
|
18,80%
|
55,72%
|
40,63%
|
35,05%
|
58,12%
|
58,02%
|
52,53%
|
38,32%
|
20,30%
|
|
|
|
|
|
0,01
|
0,13
|
0,19
|
0,23
|
0,03
|
0,05
|
0,10
|
|
|
|
|
0
|
0
|
0
|
0,12
|
|
|
|
17,38
|
27,70
|
126,22
|
59,20
|
25,89
|
9,84
|
10,73
|
12,50
|
9,12
|
2,78
|
4,12
|
|
|
|
|
3,18
|
2,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,40%
|
125,95%
|
119,04%
|
9,38%
|
26,33%
|
34,23%
|
92,13%
|
134,35%
|
76,42%
|
48,35%
|
29,00%
|
37,40%
|
-47,61%
|
-28,79%
|
-11,88%
|
41,62%
|
58,02%
|
153,08%
|
|
|
124,39%
|
2,20%
|
-25,83%
|
-110,63%
|
-28,85%
|
-17,36%
|
2,17%
|
44,18%
|
14,71%
|
-18,69%
|
12,66%
|
16,15%
|
-64,10%
|
-35,10%
|
-19,60%
|
37,56%
|
45,45%
|
-11,48%
|
|
|
-30,99
|
0,09
|
-1,10
|
-4,55
|
-3,16
|
-1,63
|
0,20
|
2,67
|
1,40
|
-3,51
|
7,05
|
6,56
|
-22,47
|
-20,40
|
-11,37
|
19,73
|
17,41
|
-2,33
|
|
|
124,39
|
2,20
|
-25,83
|
-110,63
|
-28,85
|
-17,36
|
2,17
|
44,18
|
14,71
|
-18,69
|
12,66
|
16,15
|
-64,10
|
-35,10
|
-19,60
|
37,56
|
45,45
|
-11,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,49
|
60,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,49
|
60,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,60
|
6,60
|
3,60
|
4,60
|
5,70
|
8,90
|
9,60
|
12
|
8,70
|
3,20
|
3,20
|
4,40
|
5,30
|
5,80
|
6,80
|
11,50
|
14
|
15,20
|
|
|
€
11K
|
€
17K
|
€
9K
|
€
8K
|
€
15K
|
€
7K
|
€
14K
|
€
8K
|
€
23K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
9K
|