IS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
167K
|
€
107K
|
€
187K
|
€
239K
|
€
483K
|
€
704K
|
€
433K
|
€
609K
|
€
176K
|
€
104K
|
€
-29K
|
€
-14K
|
|
|
€
160K
|
€
69K
|
€
17K
|
€
-65K
|
€
-100K
|
€
-303K
|
€
-3K
|
€
-27K
|
€
13K
|
€
-4K
|
€
71K
|
€
-37K
|
€
-16K
|
|
|
€
-216K
|
€
-376K
|
€
-445K
|
€
-462K
|
€
-397K
|
€
-297K
|
€
6K
|
€
9K
|
€
36K
|
€
23K
|
€
27K
|
€
-33K
|
€
3K
|
|
|
1
|
|
|
|
5,50
|
13,50
|
12,40
|
12,20
|
8,70
|
2,80
|
0,10
|
|
|
|
|
€
124K
|
€
66K
|
€
36K
|
-
|
-
|
-
|
€
19K
|
€
334
|
€
42K
|
€
12K
|
€
81K
|
-
|
€
110
|
|
|
|
€
34
|
€
291
|
€
1K
|
€
4K
|
€
22K
|
€
19K
|
€
33K
|
€
78K
|
€
12K
|
€
22K
|
€
990
|
€
891
|
|
|
€
89K
|
€
231K
|
€
286K
|
€
321K
|
€
261K
|
€
198K
|
€
77K
|
€
68K
|
€
44K
|
€
21K
|
€
1K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
14,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
93K
|
€
51K
|
€
-27K
|
€
-83K
|
€
-252K
|
€
27K
|
€
-4K
|
€
48K
|
€
15K
|
€
101K
|
€
-31K
|
€
-15K
|
|
|
€
172K
|
€
89K
|
€
46K
|
€
-32K
|
€
-89K
|
€
-257K
|
€
16K
|
€
-16K
|
€
38K
|
€
6K
|
€
96K
|
€
-33K
|
€
-16K
|
|
|
€
160K
|
€
69K
|
€
17K
|
€
-65K
|
€
-100K
|
€
-303K
|
€
-3K
|
€
-27K
|
€
13K
|
€
-4K
|
€
71K
|
€
-37K
|
€
-16K
|
|
|
€
12K
|
€
-1K
|
€
4K
|
€
-2K
|
€
10K
|
€
4K
|
€
20K
|
€
852
|
€
16K
|
€
13K
|
€
14K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
700
|
€
175
|
€
151
|
€
285
|
€
6K
|
€
346
|
€
4K
|
€
5K
|
€
108K
|
€
24K
|
€
30K
|
€
4K
|
|
|
|
€
164K
|
€
73K
|
€
22K
|
€
-60K
|
€
-95K
|
€
-297K
|
€
8K
|
€
-147K
|
€
156K
|
€
5K
|
€
76K
|
€
-35K
|
€
-15K
|
|
|
€
-234K
|
€
-387K
|
€
-462K
|
€
-481K
|
€
-425K
|
€
-317K
|
€
-16K
|
€
-16K
|
€
136K
|
€
-147
|
€
9K
|
€
-42K
|
€
-2K
|
|
|
0,17
|
0,05
|
0,18
|
0,03
|
0,25
|
0,40
|
0,96
|
0,92
|
1,51
|
1
|
1,10
|
0,34
|
0,88
|
|
|
0,17
|
0,05
|
0,18
|
0,03
|
0,25
|
0,40
|
0,96
|
0,92
|
2,57
|
2,39
|
-61,05
|
1,16
|
0,95
|
|
|
0,17
|
0,05
|
0,18
|
0,03
|
0,25
|
0,40
|
0,96
|
0,92
|
1,90
|
1,41
|
2,23
|
0,54
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
32K
|
€
117K
|
€
35K
|
€
172K
|
€
232K
|
€
399K
|
€
223K
|
€
434K
|
€
198K
|
€
123K
|
€
30K
|
€
18K
|
|
|
€
282K
|
€
407K
|
€
561K
|
€
497K
|
€
569K
|
€
529K
|
€
393K
|
€
213K
|
€
265K
|
€
175K
|
€
96K
|
€
64K
|
€
15K
|
|
|
€
282K
|
€
407K
|
€
561K
|
€
497K
|
€
569K
|
€
529K
|
€
393K
|
€
213K
|
€
210K
|
€
124K
|
€
47K
|
€
40K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-326,59%
|
-1 191,14%
|
-380,16%
|
-1 322,30%
|
-231,13%
|
-127,79%
|
1,50%
|
4,25%
|
8,37%
|
11,57%
|
22,05%
|
-110,67%
|
17,58%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
4,38
|
11,11
|
|
|
|
14,58
|
|
5,54
|
11,46
|
0,95
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-75,77%
|
-19,40%
|
-5,01%
|
12,91%
|
23,83%
|
100,20%
|
127,73%
|
-1 555,07%
|
428,55%
|
19,88%
|
278,66%
|
103,84%
|
-495,44%
|
|
|
-74,02%
|
-18,36%
|
-3,90%
|
14,05%
|
25,23%
|
102,02%
|
-58,30%
|
-283,42%
|
36,99%
|
-18,74%
|
259,98%
|
109,30%
|
-507,33%
|
|
|
241,73
|
218,73
|
14,82
|
-185,74
|
-58,32
|
-130,37
|
-0,87
|
-12,05
|
3,10
|
-2,17
|
57,33
|
-120,96
|
-89,19
|
|
|
-74,02
|
-18,36
|
-3,90
|
14,05
|
25,23
|
102,02
|
-58,30
|
-283,42
|
36,99
|
-18,74
|
259,98
|
109,30
|
-507,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
5,50
|
13,50
|
12,40
|
12,20
|
8,70
|
2,80
|
0,10
|
|
|
|
|
€
89K
|
|
|
|
€
47K
|
€
15K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
€
12K
|
|
|