I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
12.71M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.41M
|
€
1.16M
|
€
2.08M
|
€
1.44M
|
€
1.54M
|
€
1.06M
|
€
767K
|
€
899K
|
€
549K
|
€
331K
|
€
196K
|
€
138K
|
€
75K
|
|
|
€
9.13M
|
€
8.03M
|
€
7.58M
|
€
6.06M
|
€
5.12M
|
€
4.03M
|
€
2.97M
|
€
2.20M
|
€
1.30M
|
€
751K
|
€
420K
|
€
225K
|
€
87K
|
|
|
38.00
|
15.00
|
15.00
|
16.00
|
18.00
|
21.90
|
26.20
|
29.90
|
28.50
|
22.30
|
15.90
|
13.10
|
5.90
|
|
|
€
6.41M
|
€
2.41M
|
€
3.57M
|
€
2.52M
|
€
2.59M
|
€
1.98M
|
€
1.41M
|
€
1.60M
|
€
1.18M
|
€
605K
|
€
396K
|
€
246K
|
€
128K
|
|
|
€
826K
|
€
284K
|
€
431K
|
€
487K
|
€
143K
|
-
|
€
3K
|
€
482K
|
€
719K
|
€
406K
|
€
265K
|
€
161K
|
€
59K
|
|
|
€
396K
|
€
435K
|
€
187K
|
€
125K
|
€
138K
|
€
131K
|
€
185K
|
€
142K
|
€
211K
|
€
175K
|
€
134K
|
€
105K
|
€
69K
|
|
|
€
1.30M
|
€
700K
|
€
500K
|
€
500K
|
€
450K
|
|
|
|
|
|
|
|
|
|
|
53.96%
|
60.44%
|
23.99%
|
34.74%
|
29.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.61M
|
€
1.99M
|
€
2.97M
|
€
2.06M
|
€
2.18M
|
€
1.66M
|
€
1.27M
|
€
1.39M
|
€
1.05M
|
€
604K
|
€
402K
|
€
291K
|
€
156K
|
|
|
Marge EBITDA
|
28.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.55M
|
€
1.95M
|
€
2.92M
|
€
2.01M
|
€
2.12M
|
€
1.59M
|
€
1.21M
|
€
1.35M
|
€
1.02M
|
€
582K
|
€
384K
|
€
249K
|
€
137K
|
|
|
€
2.41M
|
€
1.16M
|
€
2.08M
|
€
1.44M
|
€
1.54M
|
€
1.06M
|
€
767K
|
€
899K
|
€
549K
|
€
331K
|
€
196K
|
€
138K
|
€
75K
|
|
|
Marge nette
|
18.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
704K
|
€
61K
|
€
262K
|
€
171K
|
€
114K
|
|
|
€
58K
|
€
3K
|
€
246K
|
€
0
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.30M
|
€
4.43M
|
€
2.90M
|
€
2.34M
|
€
2.67M
|
€
1.95M
|
€
1.19M
|
€
1.06M
|
€
878K
|
€
715K
|
€
733K
|
€
526K
|
€
326K
|
|
|
€
2.46M
|
€
1.20M
|
€
2.13M
|
€
1.49M
|
€
1.60M
|
€
1.12M
|
€
830K
|
€
938K
|
€
578K
|
€
352K
|
€
213K
|
€
202K
|
€
103K
|
|
|
€
3.95M
|
€
3.36M
|
€
3.09M
|
€
4.11M
|
€
3.29M
|
€
1.63M
|
€
666K
|
€
1.56M
|
€
1.14M
|
€
469K
|
€
421K
|
€
184K
|
€
84K
|
|
|
2.10
|
3.02
|
2.83
|
2.73
|
3.29
|
1.95
|
1.44
|
2.13
|
2.02
|
1.51
|
1.67
|
1.30
|
1.22
|
|
|
2.17
|
3.04
|
2.85
|
7.83
|
4.88
|
2.01
|
1.49
|
2.21
|
2.12
|
1.52
|
1.69
|
1.31
|
1.23
|
|
|
2.13
|
3.03
|
2.84
|
4.05
|
3.93
|
1.98
|
1.47
|
2.17
|
2.07
|
1.51
|
1.68
|
1.31
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.32M
|
€
9.74M
|
€
9.37M
|
€
9.56M
|
€
7.67M
|
€
5.95M
|
€
4.72M
|
€
3.78M
|
€
2.76M
|
€
1.90M
|
€
1.23M
|
€
978K
|
€
545K
|
|
|
€
4.19M
|
€
1.71M
|
€
1.79M
|
€
3.50M
|
€
2.55M
|
€
1.93M
|
€
1.75M
|
€
1.58M
|
€
1.46M
|
€
1.12M
|
€
773K
|
€
720K
|
€
448K
|
|
|
€
3.54M
|
€
1.66M
|
€
1.68M
|
€
1.61M
|
€
1.20M
|
€
1.69M
|
€
1.49M
|
€
1.36M
|
€
1.09M
|
€
918K
|
€
627K
|
€
601K
|
€
379K
|
|
|
€
591K
|
€
50K
|
€
104K
|
€
1.12M
|
€
1.11M
|
€
214K
|
€
242K
|
€
198K
|
€
343K
|
€
197K
|
€
142K
|
€
118K
|
€
68K
|
|
|
68.56%
|
82.41%
|
80.89%
|
63.39%
|
66.79%
|
67.63%
|
62.84%
|
58.14%
|
47.05%
|
39.49%
|
34.27%
|
22.98%
|
15.97%
|
|
|
0.06
|
0.01
|
0.01
|
0.18
|
0.22
|
0.05
|
0.08
|
0.09
|
0.26
|
0.26
|
0.34
|
0.52
|
0.78
|
|
|
1.16
|
0.86
|
0.60
|
1.70
|
1.17
|
1.16
|
1.38
|
1.14
|
1.40
|
1.85
|
1.92
|
2.48
|
2.87
|
|
|
Interest Coverage Ratio
|
24.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.96%
|
14.89%
|
28.17%
|
24.61%
|
31.24%
|
27.94%
|
27.99%
|
42.63%
|
44.42%
|
46.91%
|
50.78%
|
90.08%
|
118.99%
|
|
|
26.38%
|
14.43%
|
27.51%
|
23.75%
|
30.15%
|
26.32%
|
25.85%
|
40.88%
|
42.23%
|
44.06%
|
46.54%
|
61.29%
|
85.74%
|
|
|
18.08
|
11.89
|
22.25
|
15.06
|
20.14
|
17.80
|
16.24
|
23.77
|
19.87
|
17.40
|
15.95
|
14.09
|
13.69
|
|
|
26.38
|
14.43
|
27.51
|
23.75
|
30.15
|
26.32
|
25.85
|
40.88
|
42.23
|
44.06
|
46.54
|
61.29
|
85.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
75.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
35.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
75.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.00
|
15.00
|
15.00
|
16.00
|
18.00
|
21.90
|
26.20
|
29.90
|
28.50
|
22.30
|
15.90
|
13.10
|
5.90
|
|
|
€
10K
|
€
29K
|
€
12K
|
€
8K
|
€
8K
|
€
6K
|
€
7K
|
€
5K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
12K
|