I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
351K
|
€
309K
|
€
283K
|
€
248K
|
€
190K
|
€
160K
|
€
232K
|
€
247K
|
€
244K
|
€
243K
|
€
216K
|
€
200K
|
€
172K
|
€
199K
|
€
187K
|
€
169K
|
€
213K
|
€
209K
|
€
174K
|
€
167K
|
|
|
€
52K
|
€
22K
|
€
18K
|
€
25K
|
€
2K
|
€
4K
|
€
488
|
€
17K
|
€
1K
|
€
3K
|
€
10K
|
€
7K
|
€
-26K
|
€
14
|
€
171
|
€
-3K
|
€
-5K
|
€
-16K
|
€
13K
|
€
13K
|
|
|
€
208K
|
€
156K
|
€
134K
|
€
117K
|
€
92K
|
€
90K
|
€
86K
|
€
86K
|
€
68K
|
€
67K
|
€
65K
|
€
55K
|
€
48K
|
€
73K
|
€
73K
|
€
73K
|
€
76K
|
€
82K
|
€
98K
|
€
85K
|
|
|
3,40
|
1,30
|
2,50
|
4,20
|
5,50
|
6,10
|
5,70
|
5
|
4,60
|
5,70
|
5,30
|
5,40
|
4,60
|
4,40
|
5,50
|
4,50
|
5
|
5,20
|
5,10
|
4,30
|
|
|
€
110K
|
€
73K
|
€
62K
|
€
77K
|
€
31K
|
€
19K
|
€
35K
|
€
57K
|
€
33K
|
€
36K
|
€
46K
|
€
29K
|
€
7K
|
€
24K
|
€
29K
|
€
22K
|
€
37K
|
€
41K
|
€
44K
|
€
41K
|
|
|
€
30K
|
€
21K
|
€
17K
|
€
26K
|
€
14K
|
€
5K
|
€
2K
|
€
8K
|
€
13K
|
€
13K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
|
|
€
37K
|
€
38K
|
€
34K
|
€
27K
|
€
26K
|
€
22K
|
€
31K
|
€
32K
|
€
29K
|
€
31K
|
€
28K
|
€
27K
|
€
29K
|
€
33K
|
€
37K
|
€
36K
|
€
42K
|
€
32K
|
€
38K
|
€
37K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
65K
|
€
59K
|
€
76K
|
€
36K
|
€
20K
|
€
42K
|
€
64K
|
€
43K
|
€
47K
|
€
57K
|
€
38K
|
€
7K
|
€
28K
|
€
35K
|
€
25K
|
€
45K
|
€
53K
|
€
46K
|
€
43K
|
|
|
€
73K
|
€
36K
|
€
28K
|
€
40K
|
€
8K
|
€
-94
|
€
9K
|
€
33K
|
€
10K
|
€
13K
|
€
21K
|
€
15K
|
€
-17K
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
-10K
|
€
15K
|
€
16K
|
|
|
€
52K
|
€
22K
|
€
18K
|
€
25K
|
€
2K
|
€
4K
|
€
488
|
€
17K
|
€
1K
|
€
3K
|
€
10K
|
€
7K
|
€
-26K
|
€
14
|
€
171
|
€
-3K
|
€
-5K
|
€
-16K
|
€
13K
|
€
13K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
46K
|
€
16K
|
€
13K
|
€
-1
|
€
14K
|
€
62K
|
-
|
€
31K
|
€
1K
|
€
24K
|
€
3K
|
€
-1
|
€
264K
|
€
35K
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
164K
|
€
139K
|
€
108K
|
€
82K
|
€
58K
|
€
81K
|
€
80K
|
€
93K
|
€
74K
|
€
47K
|
€
44K
|
€
43K
|
€
81K
|
€
74K
|
€
71K
|
€
81K
|
€
46K
|
€
46K
|
€
49K
|
|
|
€
72K
|
€
52K
|
€
48K
|
€
60K
|
€
30K
|
€
24K
|
€
33K
|
€
48K
|
€
34K
|
€
37K
|
€
46K
|
€
30K
|
€
-1K
|
€
20K
|
€
26K
|
€
15K
|
€
33K
|
€
47K
|
€
43K
|
€
40K
|
|
|
€
179K
|
€
119K
|
€
88K
|
€
62K
|
€
29K
|
€
21K
|
€
41K
|
€
40K
|
€
25K
|
€
14K
|
€
11K
|
€
14K
|
€
1K
|
€
40K
|
€
38K
|
€
40K
|
€
41K
|
€
23K
|
€
8K
|
€
2K
|
|
|
2,32
|
2,01
|
1,76
|
1,54
|
1,27
|
1,29
|
1,40
|
1,41
|
1,20
|
1,14
|
1,13
|
1,17
|
1,01
|
1,48
|
1,41
|
1,48
|
1,49
|
1,27
|
1,08
|
1,02
|
|
|
2,31
|
2
|
1,75
|
1,52
|
1,26
|
1,27
|
1,38
|
1,39
|
1,19
|
1,12
|
1,13
|
1,17
|
0,99
|
1,46
|
1,39
|
1,46
|
1,48
|
1,26
|
1,08
|
1
|
|
|
2,32
|
2,01
|
1,76
|
1,54
|
1,27
|
1,29
|
1,40
|
1,41
|
1,20
|
1,14
|
1,14
|
1,18
|
1,01
|
1,48
|
1,41
|
1,48
|
1,49
|
1,27
|
1,08
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366K
|
€
309K
|
€
297K
|
€
296K
|
€
278K
|
€
261K
|
€
286K
|
€
297K
|
€
322K
|
€
328K
|
€
333K
|
€
303K
|
€
320K
|
€
344K
|
€
370K
|
€
366K
|
€
382K
|
€
402K
|
€
194K
|
€
196K
|
|
|
€
157K
|
€
152K
|
€
162K
|
€
179K
|
€
186K
|
€
171K
|
€
200K
|
€
211K
|
€
254K
|
€
261K
|
€
268K
|
€
248K
|
€
273K
|
€
271K
|
€
297K
|
€
293K
|
€
305K
|
€
320K
|
€
96K
|
€
112K
|
|
|
€
135K
|
€
118K
|
€
115K
|
€
115K
|
€
105K
|
€
72K
|
€
103K
|
€
99K
|
€
122K
|
€
105K
|
€
89K
|
€
82K
|
€
90K
|
€
82K
|
€
92K
|
€
84K
|
€
83K
|
€
84K
|
€
92K
|
€
105K
|
|
|
€
22K
|
€
34K
|
€
47K
|
€
64K
|
€
82K
|
€
99K
|
€
97K
|
€
112K
|
€
132K
|
€
156K
|
€
178K
|
€
165K
|
€
183K
|
€
189K
|
€
205K
|
€
209K
|
€
222K
|
€
236K
|
€
4K
|
€
6K
|
|
|
56,98%
|
50,68%
|
45,32%
|
39,42%
|
33,07%
|
34,44%
|
30,14%
|
28,87%
|
21,24%
|
20,53%
|
19,47%
|
18,02%
|
14,90%
|
21,28%
|
19,80%
|
19,93%
|
20,03%
|
20,33%
|
50,48%
|
43,18%
|
|
|
0,10
|
0,22
|
0,35
|
0,55
|
0,89
|
1,10
|
1,12
|
1,31
|
1,93
|
2,31
|
2,75
|
3,02
|
3,83
|
2,58
|
2,80
|
2,87
|
2,90
|
2,89
|
0,04
|
0,08
|
|
|
1,69
|
2,33
|
2,77
|
2,36
|
5,16
|
8,53
|
4,80
|
3,32
|
5,93
|
5,54
|
4,73
|
6,47
|
39,13
|
9,65
|
8,51
|
11,75
|
6,78
|
5,99
|
2,09
|
2,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,53%
|
33,01%
|
36,07%
|
51,52%
|
33,05%
|
26,64%
|
37,90%
|
56,32%
|
49,71%
|
54,88%
|
71,33%
|
55,72%
|
-2,36%
|
26,82%
|
35,45%
|
20,33%
|
42,55%
|
58,11%
|
44,45%
|
47,04%
|
|
|
24,98%
|
14,04%
|
13,23%
|
21,04%
|
2,29%
|
4,22%
|
0,57%
|
20,19%
|
1,47%
|
3,87%
|
15,78%
|
12,53%
|
-53,43%
|
0,02%
|
0,23%
|
-4,66%
|
-6,82%
|
-19,72%
|
13,28%
|
15,29%
|
|
|
14,23
|
7,12
|
6,00
|
8,29
|
0,76
|
1,45
|
0,17
|
5,83
|
0,31
|
0,79
|
3,07
|
2,26
|
-7,96
|
0,00
|
0,05
|
-0,93
|
-1,37
|
-4,01
|
6,70
|
6,60
|
|
|
24,98
|
14,04
|
13,23
|
21,04
|
2,29
|
4,22
|
0,57
|
20,19
|
1,47
|
3,87
|
15,78
|
12,53
|
-53,43
|
0,02
|
0,23
|
-4,66
|
-6,82
|
-19,72
|
13,28
|
15,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,40
|
1,30
|
2,50
|
4,20
|
5,50
|
6,10
|
5,70
|
5
|
4,60
|
5,70
|
5,30
|
5,40
|
4,60
|
4,40
|
5,50
|
4,50
|
5
|
5,20
|
5,10
|
4,30
|
|
|
€
11K
|
€
29K
|
€
13K
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|
€
8K
|
€
9K
|