I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
22K
|
€
8K
|
€
-391
|
€
20K
|
-
|
-
|
-
|
€
-38
|
€
-984
|
€
-1K
|
€
8K
|
€
-2K
|
€
5K
|
€
14K
|
€
8K
|
€
-6K
|
|
|
€
23K
|
€
16K
|
€
6K
|
€
-916
|
€
10K
|
€
-682
|
€
-862
|
€
-442
|
€
-522
|
€
-3K
|
€
-2K
|
€
3K
|
€
-14K
|
€
-3K
|
€
5K
|
€
5K
|
€
-8K
|
|
|
€
39K
|
€
17K
|
€
788
|
€
-5K
|
€
-4K
|
€
-14K
|
€
-13K
|
€
-12K
|
€
-12K
|
€
-11K
|
€
-8K
|
€
-6K
|
€
-9K
|
€
5K
|
€
9K
|
€
3K
|
€
-2K
|
|
|
€
27K
|
€
19K
|
€
6K
|
-
|
€
7K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
4K
|
-
|
€
4K
|
€
11K
|
€
6K
|
-
|
|
|
€
18K
|
€
11K
|
€
4K
|
€
372
|
€
372
|
-
|
-
|
-
|
|
|
€
6K
|
€
302
|
€
121
|
€
11K
|
€
12K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
22K
|
€
7K
|
€
-916
|
€
10K
|
€
-682
|
€
-862
|
€
-442
|
€
-480
|
€
-2K
|
€
-2K
|
€
5K
|
€
-3K
|
€
5K
|
€
14K
|
€
8K
|
€
-7K
|
|
|
€
32K
|
€
22K
|
€
7K
|
€
-916
|
€
10K
|
€
-682
|
€
-862
|
€
-442
|
€
-480
|
€
-3K
|
€
-2K
|
€
4K
|
€
-8K
|
€
374
|
€
10K
|
€
8K
|
€
-7K
|
|
|
€
23K
|
€
16K
|
€
6K
|
€
-916
|
€
10K
|
€
-682
|
€
-862
|
€
-442
|
€
-522
|
€
-3K
|
€
-2K
|
€
3K
|
€
-14K
|
€
-3K
|
€
5K
|
€
5K
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
-4K
|
€
1K
|
€
3K
|
€
15K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
5K
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
€
71
|
€
218
|
|
|
|
€
23K
|
€
16K
|
€
6K
|
€
-916
|
€
10K
|
€
-682
|
€
-862
|
€
-442
|
€
-522
|
€
-2K
|
€
-2K
|
€
4K
|
€
-9K
|
€
1K
|
€
9K
|
€
5K
|
€
-8K
|
|
|
€
39K
|
€
17K
|
€
788
|
|
|
€
-14K
|
€
-13K
|
€
-12K
|
€
-12K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-15K
|
€
-4K
|
€
2K
|
€
3K
|
€
-2K
|
|
|
1,20
|
1,36
|
1,04
|
|
|
0,39
|
0,40
|
0,41
|
0,42
|
0,47
|
0,67
|
0,81
|
0,64
|
0,86
|
1,05
|
1,17
|
0,93
|
|
|
1,20
|
1,36
|
1,04
|
|
|
0,39
|
0,40
|
0,41
|
0,42
|
0,47
|
0,67
|
0,81
|
0,64
|
0,86
|
1,05
|
1,17
|
0,43
|
|
|
1,20
|
1,36
|
1,04
|
|
|
0,39
|
0,40
|
0,41
|
0,42
|
0,47
|
0,67
|
0,81
|
0,64
|
0,86
|
1,05
|
1,17
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
62K
|
€
20K
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
19K
|
€
33K
|
€
32K
|
€
36K
|
€
52K
|
€
23K
|
€
25K
|
|
|
€
194K
|
€
46K
|
€
19K
|
€
5K
|
€
4K
|
€
23K
|
€
22K
|
€
21K
|
€
21K
|
€
21K
|
€
28K
|
€
40K
|
€
41K
|
€
31K
|
€
43K
|
€
20K
|
€
27K
|
|
|
€
194K
|
€
46K
|
€
19K
|
€
5K
|
€
4K
|
€
23K
|
€
22K
|
€
21K
|
€
21K
|
€
21K
|
€
28K
|
€
40K
|
€
41K
|
€
31K
|
€
38K
|
€
20K
|
€
27K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
16,87%
|
26,50%
|
3,97%
|
|
|
-159,27%
|
-151,45%
|
-141,57%
|
-136,51%
|
-114,02%
|
-44,42%
|
-18,30%
|
-27,01%
|
14,90%
|
16,72%
|
14,81%
|
-6,85%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,52
|
|
|
|
6,05
|
2,04
|
2,57
|
|
0,39
|
|
|
|
|
|
|
7,60
|
|
6,38
|
3,15
|
2,58
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,05%
|
95,23%
|
721,18%
|
18,70%
|
-249,06%
|
4,91%
|
6,52%
|
3,57%
|
4,38%
|
19,51%
|
20,15%
|
-57,98%
|
107,38%
|
22,07%
|
105,24%
|
152,81%
|
456,31%
|
|
|
58,05%
|
95,23%
|
721,18%
|
18,70%
|
-249,06%
|
4,91%
|
6,52%
|
3,57%
|
4,38%
|
25,42%
|
28,07%
|
-42,37%
|
161,84%
|
-60,43%
|
60,16%
|
149,75%
|
462,48%
|
|
|
9,79
|
25,24
|
28,63
|
|
|
-7,82
|
-9,88
|
-5,06
|
-5,98
|
-28,99
|
-12,47
|
7,75
|
-43,71
|
-9,01
|
10,06
|
22,18
|
-31,70
|
|
|
58,05
|
95,23
|
721,18
|
18,70
|
-249,06
|
4,91
|
6,52
|
3,57
|
4,38
|
25,42
|
28,07
|
-42,37
|
161,84
|
-60,43
|
60,16
|
149,75
|
462,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|