J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
57K
|
€
58K
|
€
46K
|
€
19K
|
€
39K
|
€
43K
|
€
49K
|
€
63K
|
€
37K
|
€
34K
|
€
41K
|
€
36K
|
€
41K
|
€
47K
|
€
42K
|
€
43K
|
|
|
€
7K
|
€
8K
|
€
12K
|
€
14K
|
€
3K
|
€
1K
|
€
2K
|
€
4K
|
€
8K
|
€
6K
|
€
8K
|
€
9K
|
€
-9K
|
€
5K
|
€
-3K
|
€
6K
|
€
25K
|
|
|
€
127K
|
€
120K
|
€
112K
|
€
100K
|
€
86K
|
€
83K
|
€
82K
|
€
80K
|
€
76K
|
€
68K
|
€
61K
|
€
53K
|
€
44K
|
€
53K
|
€
44K
|
€
47K
|
€
41K
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
24K
|
€
27K
|
€
22K
|
€
22K
|
€
41K
|
€
45K
|
€
50K
|
€
57K
|
€
35K
|
€
34K
|
€
43K
|
€
29K
|
€
38K
|
€
38K
|
€
34K
|
€
36K
|
|
|
€
2K
|
|
|
€
737
|
€
11K
|
€
7K
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
|
€
3K
|
|
€
3K
|
€
3K
|
|
€
3K
|
€
3K
|
|
|
|
€
3K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
19K
|
€
22K
|
€
18K
|
€
18K
|
€
38K
|
€
42K
|
€
48K
|
€
62K
|
€
36K
|
€
33K
|
€
41K
|
€
35K
|
€
40K
|
€
46K
|
€
42K
|
€
43K
|
|
|
€
19K
|
€
9K
|
€
17K
|
€
15K
|
€
4K
|
€
6K
|
€
6K
|
€
13K
|
€
19K
|
€
7K
|
€
17K
|
€
12K
|
€
-6K
|
€
6K
|
€
11K
|
€
8K
|
€
27K
|
|
|
€
7K
|
€
8K
|
€
12K
|
€
14K
|
€
3K
|
€
1K
|
€
2K
|
€
4K
|
€
8K
|
€
6K
|
€
8K
|
€
9K
|
€
-9K
|
€
5K
|
€
-3K
|
€
6K
|
€
25K
|
|
|
€
30K
|
€
85K
|
€
11K
|
-
|
€
3K
|
€
0
|
€
10K
|
€
0
|
€
72K
|
€
78K
|
€
27K
|
€
1K
|
€
40K
|
€
3K
|
€
5K
|
€
82K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
53K
|
€
44K
|
€
65K
|
€
84K
|
€
45K
|
€
56K
|
€
52K
|
€
56K
|
€
43K
|
€
52K
|
€
29K
|
€
68K
|
€
41K
|
€
24K
|
€
26K
|
€
49K
|
|
|
€
29K
|
€
18K
|
€
16K
|
€
17K
|
€
17K
|
€
33K
|
€
39K
|
€
39K
|
€
51K
|
€
36K
|
€
24K
|
€
38K
|
€
32K
|
€
39K
|
€
32K
|
€
39K
|
€
41K
|
|
|
€
97K
|
€
95K
|
€
102K
|
€
96K
|
€
80K
|
€
72K
|
€
57K
|
€
53K
|
€
41K
|
€
40K
|
€
56K
|
€
68K
|
€
52K
|
€
48K
|
€
25K
|
€
14K
|
€
-7K
|
|
|
2,38
|
3,87
|
3,46
|
3,24
|
2,09
|
2,62
|
2,17
|
2,31
|
1,72
|
1,73
|
1,93
|
2,50
|
1,54
|
1,94
|
1,59
|
1,46
|
0,92
|
|
|
2,16
|
2,88
|
2,70
|
2,40
|
1,56
|
1,41
|
1,23
|
1,44
|
1,18
|
0,99
|
1,19
|
1,54
|
1,42
|
1,95
|
0,97
|
1,09
|
0,85
|
|
|
2,40
|
3,87
|
3,46
|
3,24
|
2,09
|
2,62
|
2,17
|
2,31
|
1,72
|
1,73
|
1,93
|
2,50
|
1,65
|
2,11
|
1,59
|
1,46
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
213K
|
€
153K
|
€
143K
|
€
160K
|
€
133K
|
€
156K
|
€
168K
|
€
207K
|
€
176K
|
€
149K
|
€
134K
|
€
196K
|
€
149K
|
€
148K
|
€
153K
|
€
146K
|
|
|
€
134K
|
€
93K
|
€
41K
|
€
43K
|
€
73K
|
€
50K
|
€
73K
|
€
88K
|
€
132K
|
€
109K
|
€
88K
|
€
81K
|
€
152K
|
€
96K
|
€
104K
|
€
106K
|
€
105K
|
|
|
€
70K
|
€
33K
|
€
41K
|
€
43K
|
€
73K
|
€
44K
|
€
49K
|
€
40K
|
€
57K
|
€
55K
|
€
60K
|
€
45K
|
€
89K
|
€
47K
|
€
43K
|
€
29K
|
€
90K
|
|
|
€
64K
|
€
60K
|
|
|
|
€
6K
|
€
24K
|
€
48K
|
€
75K
|
€
54K
|
€
27K
|
€
36K
|
€
57K
|
€
45K
|
€
62K
|
€
77K
|
€
13K
|
|
|
48,77%
|
56,22%
|
72,98%
|
69,91%
|
54,12%
|
62,60%
|
52,79%
|
47,64%
|
36,55%
|
38,42%
|
41,23%
|
39,60%
|
22,58%
|
35,71%
|
29,54%
|
30,70%
|
28,30%
|
|
|
0,50
|
0,50
|
|
|
|
0,07
|
0,29
|
0,60
|
0,99
|
0,79
|
0,44
|
0,68
|
1,28
|
0,84
|
1,41
|
1,63
|
0,32
|
|
|
3,30
|
4,92
|
1,90
|
2,44
|
4,10
|
1,31
|
1,74
|
1,84
|
2,13
|
3
|
2,68
|
2
|
4,36
|
2,37
|
2,28
|
2,54
|
2,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,62%
|
14,75%
|
14,57%
|
16,65%
|
19,10%
|
39,45%
|
46,97%
|
48,94%
|
67,20%
|
52,62%
|
39,09%
|
70,58%
|
71,85%
|
73,94%
|
72,39%
|
83,82%
|
99,64%
|
|
|
5,74%
|
6,78%
|
10,64%
|
13,58%
|
3,60%
|
1,35%
|
2,69%
|
5,19%
|
10,52%
|
9,40%
|
13,47%
|
16,78%
|
-20,09%
|
10,06%
|
-7,30%
|
12,06%
|
61,27%
|
|
|
2,80
|
3,81
|
7,77
|
9,50
|
1,95
|
0,85
|
1,42
|
2,47
|
3,85
|
3,61
|
5,55
|
6,65
|
-4,54
|
3,59
|
-2,16
|
3,70
|
17,34
|
|
|
5,74
|
6,78
|
10,64
|
13,58
|
3,60
|
1,35
|
2,69
|
5,19
|
10,52
|
9,40
|
13,47
|
16,78
|
-20,09
|
10,06
|
-7,30
|
12,06
|
61,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
7K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|