J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
30K
|
€
45K
|
€
27K
|
€
54K
|
€
44K
|
€
33K
|
€
50K
|
€
61K
|
€
57K
|
€
33K
|
€
38K
|
€
44K
|
€
22K
|
€
26K
|
€
58K
|
|
|
€
30K
|
€
9K
|
€
26K
|
€
6K
|
€
27K
|
€
24K
|
€
19K
|
€
19K
|
€
22K
|
€
19K
|
€
-5K
|
€
8K
|
€
12K
|
€
9K
|
€
10K
|
€
682
|
|
|
€
161K
|
€
131K
|
€
163K
|
€
136K
|
€
130K
|
€
121K
|
€
119K
|
€
100K
|
€
81K
|
€
59K
|
€
41K
|
€
45K
|
€
37K
|
€
25K
|
€
17K
|
€
7K
|
|
|
€
69K
|
€
30K
|
€
51K
|
€
28K
|
€
58K
|
€
51K
|
€
48K
|
€
48K
|
€
53K
|
€
46K
|
€
20K
|
€
30K
|
€
34K
|
€
41K
|
€
18K
|
€
6K
|
|
|
€
15K
|
€
13K
|
€
12K
|
€
13K
|
€
11K
|
€
12K
|
€
3K
|
€
13K
|
€
23K
|
€
21K
|
€
6K
|
€
17K
|
€
11K
|
€
10K
|
€
11K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
€
41K
|
|
|
€
19K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
443.18%
|
|
|
68.3%
|
91.84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
28K
|
€
41K
|
€
25K
|
€
52K
|
€
48K
|
€
46K
|
€
48K
|
€
59K
|
€
55K
|
€
27K
|
€
35K
|
€
41K
|
€
51K
|
€
19K
|
€
7K
|
|
|
€
45K
|
€
16K
|
€
29K
|
€
13K
|
€
42K
|
€
37K
|
€
32K
|
€
34K
|
€
43K
|
€
41K
|
€
12K
|
€
21K
|
€
26K
|
€
20K
|
€
18K
|
€
7K
|
|
|
€
30K
|
€
9K
|
€
26K
|
€
6K
|
€
27K
|
€
24K
|
€
19K
|
€
19K
|
€
22K
|
€
19K
|
€
-5K
|
€
8K
|
€
12K
|
€
9K
|
€
10K
|
€
682
|
|
|
€
7K
|
€
1K
|
€
3K
|
€
6K
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
11K
|
€
0
|
€
1K
|
€
3K
|
€
24K
|
€
256K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
21K
|
€
1K
|
€
10K
|
€
16K
|
€
8K
|
€
468
|
€
7K
|
€
6K
|
€
208
|
€
9K
|
€
4K
|
€
3K
|
€
9K
|
€
20K
|
€
11K
|
|
|
€
42K
|
€
22K
|
€
38K
|
€
18K
|
€
38K
|
€
29K
|
€
18K
|
€
34K
|
€
37K
|
€
33K
|
€
10K
|
€
22K
|
€
26K
|
€
9K
|
€
16K
|
€
46K
|
|
|
€
36K
|
€
13K
|
€
42K
|
€
16K
|
€
13K
|
€
4K
|
€
6K
|
€
377
|
€
-13K
|
€
-45K
|
€
-60K
|
€
-68K
|
€
-78K
|
€
-72K
|
€
65K
|
€
52K
|
|
|
2.53
|
1.25
|
1.75
|
1.36
|
1.40
|
1.10
|
1.18
|
1.01
|
0.72
|
0.37
|
0.35
|
0.22
|
0.19
|
0.28
|
4.82
|
6.15
|
|
|
2.26
|
1.09
|
1.73
|
1.20
|
1.15
|
0.98
|
1.02
|
0.88
|
0.64
|
0.32
|
0.32
|
0.21
|
0.19
|
0.28
|
4.82
|
6.15
|
|
|
2.53
|
1.25
|
1.81
|
1.36
|
1.40
|
1.12
|
1.18
|
1.01
|
0.72
|
0.37
|
0.35
|
0.22
|
0.19
|
0.28
|
4.82
|
6.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
194K
|
€
240K
|
€
209K
|
€
201K
|
€
212K
|
€
216K
|
€
238K
|
€
238K
|
€
235K
|
€
255K
|
€
255K
|
€
265K
|
€
266K
|
€
85K
|
€
63K
|
|
|
€
24K
|
€
63K
|
€
77K
|
€
73K
|
€
71K
|
€
90K
|
€
92K
|
€
117K
|
€
137K
|
€
156K
|
€
194K
|
€
189K
|
€
208K
|
€
221K
|
€
17K
|
€
10K
|
|
|
€
24K
|
€
51K
|
€
54K
|
€
43K
|
€
32K
|
€
40K
|
€
35K
|
€
48K
|
€
48K
|
€
72K
|
€
92K
|
€
87K
|
€
97K
|
€
101K
|
€
17K
|
€
10K
|
|
|
|
€
12K
|
€
21K
|
€
30K
|
€
39K
|
€
49K
|
€
57K
|
€
69K
|
€
89K
|
€
84K
|
€
102K
|
€
102K
|
€
111K
|
€
120K
|
|
|
|
|
87.28%
|
67.44%
|
67.74%
|
65.22%
|
64.84%
|
57.33%
|
55.2%
|
42.09%
|
33.93%
|
25.16%
|
15.91%
|
17.7%
|
14.01%
|
9.52%
|
19.56%
|
10.98%
|
|
|
|
0.09
|
0.13
|
0.22
|
0.30
|
0.41
|
0.48
|
0.69
|
1.10
|
1.42
|
2.52
|
2.26
|
2.99
|
4.73
|
|
|
|
|
0.41
|
2.24
|
1.87
|
2.92
|
1.35
|
1.90
|
2.01
|
2.44
|
2.34
|
2.84
|
7.32
|
5.37
|
5.13
|
4.35
|
0.91
|
1.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.24%
|
16.47%
|
23.65%
|
13.16%
|
29%
|
24.27%
|
15.2%
|
33.48%
|
45.96%
|
55.32%
|
23.67%
|
48.36%
|
69.89%
|
33.76%
|
96.44%
|
674.41%
|
|
|
18.87%
|
7.06%
|
16.04%
|
4.7%
|
20.9%
|
20.14%
|
16.21%
|
19.39%
|
26.72%
|
31.4%
|
-11.21%
|
17.62%
|
31.72%
|
34.49%
|
58.59%
|
9.91%
|
|
|
16.47
|
4.76
|
10.87
|
3.07
|
13.55
|
11.55
|
8.95
|
8.16
|
9.06
|
7.90
|
-1.78
|
3.12
|
4.44
|
3.28
|
11.46
|
1.09
|
|
|
18.87
|
7.06
|
16.04
|
4.70
|
20.90
|
20.14
|
16.21
|
19.39
|
26.72
|
31.40
|
-11.21
|
17.62
|
31.72
|
34.49
|
58.59
|
9.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|