JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
61K
|
€
43K
|
€
8K
|
€
30K
|
€
-7K
|
€
17K
|
€
7K
|
€
18K
|
€
24K
|
€
36K
|
€
54K
|
|
|
€
30K
|
€
38K
|
€
18K
|
€
3K
|
€
22K
|
€
-25K
|
€
4K
|
€
-7K
|
€
2K
|
€
4K
|
€
32K
|
€
15K
|
|
|
€
73K
|
€
58K
|
€
32K
|
€
22K
|
€
19K
|
€
-3K
|
€
22K
|
€
18K
|
€
25K
|
€
27K
|
€
33K
|
€
-10K
|
|
|
€
55K
|
€
52K
|
€
35K
|
€
11K
|
€
28K
|
-
|
€
13K
|
€
5K
|
€
13K
|
€
34K
|
€
46K
|
€
20K
|
|
|
€
12K
|
€
14K
|
€
10K
|
€
10K
|
€
7K
|
€
12K
|
€
6K
|
€
2K
|
|
€
6K
|
€
15K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
917
|
€
5K
|
|
|
€
15K
|
€
12K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
50.7%
|
31.21%
|
48.95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
61K
|
€
42K
|
€
11K
|
€
26K
|
€
-9K
|
€
15K
|
€
6K
|
€
16K
|
€
23K
|
€
35K
|
€
15K
|
|
|
€
47K
|
€
50K
|
€
32K
|
€
7K
|
€
24K
|
€
-20K
|
€
5K
|
€
-7K
|
€
5K
|
€
10K
|
€
35K
|
€
15K
|
|
|
€
30K
|
€
38K
|
€
18K
|
€
3K
|
€
22K
|
€
-25K
|
€
4K
|
€
-7K
|
€
2K
|
€
4K
|
€
32K
|
€
15K
|
|
|
€
3K
|
€
8K
|
€
53K
|
€
0
|
€
-10K
|
€
4K
|
-
|
€
2K
|
€
46K
|
-
|
€
17K
|
€
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
13K
|
€
11K
|
€
9K
|
€
12K
|
€
16K
|
€
4K
|
€
2K
|
€
3K
|
€
14K
|
€
3K
|
€
5K
|
|
|
€
42K
|
€
49K
|
€
29K
|
€
6K
|
€
25K
|
€
-13K
|
€
14K
|
€
6K
|
€
14K
|
€
17K
|
€
32K
|
€
15K
|
|
|
€
-13K
|
€
-15K
|
€
-24K
|
€
6K
|
€
7K
|
€
-28K
|
€
-10K
|
€
-24K
|
€
-32K
|
€
28K
|
€
15K
|
€
8K
|
|
|
0.75
|
0.71
|
0.49
|
1.56
|
1.67
|
0.50
|
0.83
|
0.34
|
0.31
|
2.17
|
1.37
|
1.47
|
|
|
0.75
|
0.72
|
0.50
|
1.56
|
1.67
|
0.50
|
0.83
|
0.34
|
0.31
|
2.17
|
1.37
|
1.47
|
|
|
0.75
|
0.71
|
0.50
|
1.56
|
1.67
|
0.50
|
0.83
|
0.34
|
0.31
|
2.17
|
1.37
|
1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
191K
|
€
182K
|
€
33K
|
€
34K
|
€
57K
|
€
85K
|
€
59K
|
€
76K
|
€
109K
|
€
141K
|
€
47K
|
|
|
€
114K
|
€
133K
|
€
151K
|
€
10K
|
€
10K
|
€
55K
|
€
58K
|
€
36K
|
€
47K
|
€
72K
|
€
98K
|
€
56K
|
|
|
€
52K
|
€
50K
|
€
47K
|
€
10K
|
€
10K
|
€
55K
|
€
58K
|
€
36K
|
€
47K
|
€
24K
|
€
41K
|
€
17K
|
|
|
€
61K
|
€
83K
|
€
104K
|
|
|
|
|
|
|
€
49K
|
€
57K
|
€
40K
|
|
|
38.97%
|
30.34%
|
17.32%
|
68.01%
|
56.41%
|
-4.91%
|
26.21%
|
30.59%
|
32.65%
|
24.73%
|
23.52%
|
-20.63%
|
|
|
0.84
|
1.43
|
3.28
|
|
|
|
|
|
|
1.80
|
1.73
|
-4.11
|
|
|
1.91
|
2.19
|
3.59
|
0.99
|
0.38
|
|
3.85
|
6.25
|
2.83
|
3.20
|
2.83
|
3.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57.36%
|
84.87%
|
90.47%
|
28.55%
|
128.66%
|
478.96%
|
62.95%
|
31.42%
|
54.43%
|
64.49%
|
96.59%
|
-158.93%
|
|
|
40.73%
|
66.24%
|
58.18%
|
13.96%
|
114.62%
|
896.71%
|
19.55%
|
-39.12%
|
9.52%
|
16.41%
|
96.59%
|
-151.64%
|
|
|
15.87
|
20.10
|
10.08
|
9.49
|
64.66
|
-44.03
|
5.12
|
-11.97
|
3.11
|
4.06
|
22.72
|
31.28
|
|
|
40.73
|
66.24
|
58.18
|
13.96
|
114.62
|
896.71
|
19.55
|
-39.12
|
9.52
|
16.41
|
96.59
|
-151.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86.88
|
103.40
|
46.65
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86.88
|
103.40
|
46.65
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|